Vistra (VST) Stock Forecast, Price Target & Predictions
VST Stock Forecast
Vistra stock forecast is as follows: an average price target of $133.75 (represents a -2.51% downside from VST’s last price of $137.20) and a rating consensus of 'Buy', based on 9 wall street analysts offering a 1-year stock forecast.
VST Price Target
The average price target for Vistra (VST) is $133.75 based on 1-year price targets from 9 Wall Street analysts in the past 3 months, with a price target range of $141.00 to $125.00. This represents a potential -2.51% downside from VST's last price of $137.20.
VST Analyst Ratings
According to 9 Wall Street analysts, Vistra's rating consensus is 'Buy'. The analyst rating breakdown for VST stock is 0 'Strong Buy' (0.00%), 8 'Buy' (88.89%), 1 'Hold' (11.11%), 0 'Sell' (0.00%), and 0 'Strong Sell' (0.00%).
Vistra Price Target by Analyst
| Date | Analyst | Company | Price Target | Price when Published | Price Target/Price when Published | Price Target/Last Closing Price |
|---|---|---|---|---|---|---|
| Oct 03, 2024 | Shelby Tucker | RBC Capital | $141.00 | $132.45 | 6.46% | 2.77% |
| Sep 23, 2024 | Julien Dumoulin-Smith | Jefferies | $137.00 | $111.63 | 22.73% | -0.15% |
| Sep 23, 2024 | David Arcaro | Morgan Stanley | $132.00 | $107.88 | 22.36% | -3.79% |
| Sep 19, 2024 | James Thalacker | BMO Capital | $125.00 | $91.73 | 36.26% | -8.89% |
| Sep 12, 2024 | Julien Dumoulin-Smith | Jefferies | $99.00 | $80.47 | 23.03% | -27.84% |
| Aug 09, 2024 | James Thalacker | BMO Capital | $120.00 | $79.08 | 51.75% | -12.54% |
| Jun 13, 2024 | Angie Storozynski | Seaport Global | $116.00 | $88.40 | 31.22% | -15.45% |
| Jun 03, 2024 | James Thalacker | BMO Capital | $121.00 | $93.45 | 29.47% | -11.81% |
| May 28, 2024 | David Arcaro | Morgan Stanley | $110.00 | $105.92 | 3.85% | -19.83% |
| May 10, 2024 | James Thalacker | BMO Capital | $109.00 | $95.25 | 14.44% | -20.55% |
| May 07, 2024 | Shelby Tucker | RBC Capital | $95.00 | $83.24 | 14.13% | -30.76% |
| Nov 11, 2022 | Morgan Stanley | $31.00 | $24.09 | 28.68% | -77.41% | |
| May 09, 2022 | Shelby Tucker | RBC Capital | $28.00 | $24.30 | 15.25% | -79.59% |
The latest Vistra stock forecast, released on Oct 03, 2024 by Shelby Tucker from RBC Capital, set a price target of $141.00, which represents a 6.46% increase from the stock price at the time of the forecast ($132.45), and a 2.77% increase from VST last price ($137.20).
Vistra Price Target by Period
| 1M | 3M | 12M | |
|---|---|---|---|
| # Anlaysts | - | 4 | 11 |
| Avg Price Target | - | $133.75 | $118.64 |
| Last Closing Price | $137.20 | $137.20 | $137.20 |
| Upside/Downside | -100.00% | -2.51% | -13.53% |
In the current month, the average price target of Vistra stock is -, according to 0 Wall Street analyst offering twelve months forecast. The average price target represents a -100.00% decrease as opposed to Vistra's last price of $137.20. This month's average price target is down -100.00% compared to last quarter, and down -100.00% compared to last year.
Analyst Ratings Upgrades/Downgrades
| Date | Company | Previous Rating | New Rating | Rating Change |
|---|---|---|---|---|
| Oct 29, 2024 | BMO Capital | Outperform | Outperform | Hold |
| Oct 22, 2024 | Seaport Global | Buy | Buy | Hold |
| Oct 14, 2024 | Exane BNP Paribas | Outperform | Initialise | |
| Oct 03, 2024 | RBC Capital | Sector Perform | Sector Perform | Hold |
| Oct 03, 2024 | RBC Capital | Outperform | Outperform | Hold |
| Sep 30, 2024 | CICC | Outperform | Initialise | |
| Sep 23, 2024 | Jefferies | Buy | Buy | Hold |
| Sep 23, 2024 | Morgan Stanley | Overweight | Overweight | Hold |
| Sep 19, 2024 | BMO Capital | Outperform | Outperform | Hold |
| Sep 12, 2024 | Jefferies | Buy | Initialise | |
| Aug 23, 2024 | Morgan Stanley | Overweight | Overweight | Hold |
| Aug 09, 2024 | BMO Capital | Outperform | Outperform | Hold |
| Jun 13, 2024 | Seaport Global | Buy | Buy | Hold |
| Jun 03, 2024 | BMO Capital | Outperform | Outperform | Hold |
| May 28, 2024 | UBS | Buy | Buy | Hold |
| May 28, 2024 | Raymond James | Underperform | Underperform | Hold |
| May 28, 2024 | Morgan Stanley | Overweight | Overweight | Hold |
| May 10, 2024 | BMO Capital | Outperform | Outperform | Hold |
| May 07, 2024 | RBC Capital | Outperform | Outperform | Hold |
| Apr 18, 2024 | Raymond James | Buy | Buy | Hold |
| Apr 18, 2024 | Morgan Stanley | Underperform | Underperform | Hold |
| Apr 18, 2024 | Janney Montgomery | Buy | Initialise | |
| Mar 25, 2024 | Raymond James | Outperform | Outperform | Hold |
| Mar 04, 2024 | BMO Capital | Outperform | Outperform | Hold |
| Nov 11, 2022 | Morgan Stanley | Overweight | Overweight | Hold |
| May 09, 2022 | RBC Capital | Buy | Buy | Hold |
Vistra's last stock rating was published by BMO Capital on Oct 29, 2024. The company gave VST a "Outperform" rating, the same as its previous rate.
Vistra Financial Forecast
Vistra Revenue Forecast
| Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | Jun 19 | Mar 19 | Mar 18 | Mar 17 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | $4.09B | $3.19B | $4.42B | $3.87B | $5.15B | $1.59B | $3.13B | $3.31B | $2.99B | $2.56B | $3.21B | $2.52B | $3.55B | $2.51B | $2.86B | $2.86B | $3.19B | $2.83B | $2.92B | $765.00M | $1.36B |
| Avg Forecast | $3.33B | $5.32B | $3.29B | $4.95B | $3.72B | $5.01B | $3.96B | $2.92B | $3.47B | $5.08B | $2.80B | $1.89B | $6.43B | $6.63B | $4.01B | $3.83B | $6.01B | $5.02B | $3.31B | $1.90B | $3.39B | $3.86B | $2.84B | $2.81B | $3.54B | $3.36B | $2.52B | $2.65B | $140.07M | $1.26B |
| High Forecast | $3.33B | $5.32B | $3.29B | $4.95B | $3.72B | $5.07B | $3.96B | $2.92B | $3.47B | $5.23B | $2.80B | $1.89B | $6.43B | $6.63B | $4.01B | $3.83B | $6.01B | $5.02B | $3.31B | $1.90B | $3.39B | $3.86B | $2.84B | $2.81B | $3.54B | $3.36B | $2.52B | $2.65B | $168.08M | $1.51B |
| Low Forecast | $3.33B | $5.32B | $3.29B | $4.95B | $3.72B | $4.96B | $3.96B | $2.92B | $3.47B | $4.93B | $2.80B | $1.89B | $6.43B | $6.63B | $4.01B | $3.83B | $6.01B | $5.02B | $3.31B | $1.90B | $3.39B | $3.86B | $2.84B | $2.81B | $3.54B | $3.36B | $2.52B | $2.65B | $112.06M | $1.01B |
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 9 | 8 | 7 | 6 | 5 | 5 | 5 | 5 | 13 | 17 |
| Surprise % | - | - | - | - | - | - | - | - | - | 0.80% | 1.14% | 2.34% | 0.60% | 0.78% | 0.40% | 0.82% | 0.55% | 0.60% | 0.77% | 1.69% | 0.75% | 0.92% | 0.88% | 1.02% | 0.81% | 0.95% | 1.12% | 1.10% | 5.46% | 1.08% |
Vistra's average Quarter revenue forecast for Dec 23 based on 1 analysts is $3.47B, with a low forecast of $3.47B, and a high forecast of $3.47B. VST's average Quarter revenue forecast represents a -15.06% decrease compared to the company's last Quarter revenue of $4.09B (Sep 23).
Vistra EBITDA Forecast
| Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | Jun 19 | Mar 19 | Mar 18 | Mar 17 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 9 | 8 | 7 | 6 | 5 | 5 | 5 | 5 | 13 | 17 |
| EBITDA | - | - | - | - | - | - | - | - | - | $-222.00M | $-153.00M | $1.61B | $369.00M | $1.49B | $-1.23B | $160.00M | $1.46B | $740.00M | $487.00M | $-1.91B | $588.00M | $1.24B | $883.00M | $687.00M | $864.00M | $804.00M | $1.08B | $910.00M | $-168.00M | $396.00M |
| Avg Forecast | $687.19M | $1.10B | $679.37M | $1.02B | $769.29M | $1.04B | $818.99M | $-2.34B | $716.98M | $1.05B | $579.40M | $-1.85B | $508.42M | $1.46B | $885.16M | $-1.46B | $1.33B | $1.11B | $731.04M | $-1.16B | $747.97M | $852.47M | $626.14M | $1.05B | $782.70M | $741.11M | $557.13M | $839.53M | $-1.13B | $365.33M |
| High Forecast | $687.19M | $1.10B | $679.37M | $1.02B | $769.29M | $1.05B | $818.99M | $-1.88B | $716.98M | $1.08B | $579.40M | $-1.48B | $610.10M | $1.46B | $885.16M | $-1.17B | $1.33B | $1.11B | $731.04M | $-926.37M | $747.97M | $852.47M | $626.14M | $1.26B | $782.70M | $741.11M | $557.13M | $1.01B | $-902.55M | $438.40M |
| Low Forecast | $687.19M | $1.10B | $679.37M | $1.02B | $769.29M | $1.02B | $818.99M | $-2.81B | $716.98M | $1.02B | $579.40M | $-2.22B | $406.74M | $1.46B | $885.16M | $-1.76B | $1.33B | $1.11B | $731.04M | $-1.39B | $747.97M | $852.47M | $626.14M | $842.22M | $782.70M | $741.11M | $557.13M | $671.62M | $-1.35B | $292.27M |
| Surprise % | - | - | - | - | - | - | - | - | - | -0.21% | -0.26% | -0.87% | 0.73% | 1.02% | -1.38% | -0.11% | 1.10% | 0.67% | 0.67% | 1.65% | 0.79% | 1.45% | 1.41% | 0.65% | 1.10% | 1.08% | 1.94% | 1.08% | 0.15% | 1.08% |
1 analysts predict VST's average Quarter EBITDA for Jun 23 to be $579.40M, with a high of $579.40M and a low of $579.40M. This is -63.99% lower than Vistra's previous annual EBITDA (Mar 23) of $1.61B.
Vistra Net Income Forecast
| Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | Jun 19 | Mar 19 | Mar 18 | Mar 17 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 9 | 8 | 7 | 6 | 5 | 5 | 5 | 5 | 13 | 17 |
| Net Income | - | - | - | - | - | - | - | - | - | $465.00M | $439.00M | $699.00M | $-248.00M | $668.00M | $-1.36B | $-284.00M | $730.00M | $10.00M | $36.00M | $-2.04B | $-27.00M | $443.00M | $166.00M | $56.00M | $234.00M | $113.00M | $356.00M | $225.00M | $-306.00M | $78.00M |
| Avg Forecast | $304.68M | $735.43M | $511.30M | $434.25M | $515.31M | $405.96M | $483.80M | $-2.50B | $-13.83M | $556.18M | $307.30M | $-1.98B | $-92.24M | $571.65M | $86.12M | $-1.56B | $884.78M | $466.10M | $195.34M | $-1.24B | $269.75M | $270.78M | $156.57M | $85.82M | $192.28M | $307.31M | $91.92M | $207.58M | $-2.05B | $71.96M |
| High Forecast | $304.68M | $735.43M | $511.30M | $441.37M | $631.82M | $405.96M | $490.60M | $-2.00B | $-13.83M | $585.40M | $307.30M | $-1.58B | $-73.79M | $571.65M | $86.12M | $-1.25B | $884.78M | $478.53M | $195.34M | $-989.32M | $269.75M | $270.78M | $156.57M | $102.98M | $192.28M | $307.31M | $91.92M | $249.09M | $-1.64B | $86.35M |
| Low Forecast | $304.68M | $735.43M | $511.30M | $427.13M | $394.33M | $405.96M | $476.99M | $-3.00B | $-13.83M | $526.97M | $307.30M | $-2.37B | $-110.68M | $571.65M | $86.12M | $-1.88B | $884.78M | $453.67M | $195.34M | $-1.48B | $269.75M | $270.78M | $156.57M | $68.65M | $192.28M | $307.31M | $91.92M | $166.06M | $-2.47B | $57.57M |
| Surprise % | - | - | - | - | - | - | - | - | - | 0.84% | 1.43% | -0.35% | 2.69% | 1.17% | -15.76% | 0.18% | 0.83% | 0.02% | 0.18% | 1.65% | -0.10% | 1.64% | 1.06% | 0.65% | 1.22% | 0.37% | 3.87% | 1.08% | 0.15% | 1.08% |
Vistra's average Quarter net income forecast for Dec 23 is $-13.83M, with a range of $-13.83M to $-13.83M. VST's average Quarter net income forecast represents a -102.98% decrease compared to the company's last Quarter net income of $465.00M (Sep 23).
Vistra SG&A Forecast
| Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | Jun 19 | Mar 19 | Mar 18 | Mar 17 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 9 | 8 | 7 | 6 | 5 | 5 | 5 | 5 | 13 | 17 |
| SG&A | - | - | - | - | - | - | - | - | - | $357.00M | $309.00M | $288.00M | $295.00M | $323.00M | $280.00M | $288.00M | $269.00M | $269.00M | $252.00M | $251.00M | $280.00M | $268.00M | $236.00M | $252.00M | $267.00M | $246.00M | $210.00M | $182.00M | $162.00M | $135.00M |
| Avg Forecast | $284.89M | $456.03M | $281.65M | $423.63M | $318.93M | $429.29M | $339.53M | $307.56M | $297.24M | $435.30M | $240.21M | $243.13M | $-6.92B | $567.90M | $343.27M | $192.20M | $514.49M | $429.76M | $283.51M | $151.93M | $290.07M | $330.60M | $242.83M | $1.03B | $303.54M | $287.41M | $216.06M | $541.54M | $12.00M | $281.38M |
| High Forecast | $284.89M | $456.03M | $281.65M | $423.63M | $318.93M | $433.81M | $339.53M | $369.07M | $297.24M | $448.33M | $240.21M | $291.75M | $-5.53B | $567.90M | $343.27M | $230.63M | $514.49M | $429.76M | $283.51M | $182.32M | $290.07M | $330.60M | $242.83M | $1.23B | $303.54M | $287.41M | $216.06M | $649.85M | $14.40M | $337.66M |
| Low Forecast | $284.89M | $456.03M | $281.65M | $423.63M | $318.93M | $424.78M | $339.53M | $246.05M | $297.24M | $422.26M | $240.21M | $194.50M | $-8.30B | $567.90M | $343.27M | $153.76M | $514.49M | $429.76M | $283.51M | $121.55M | $290.07M | $330.60M | $242.83M | $822.61M | $303.54M | $287.41M | $216.06M | $433.23M | $9.60M | $225.10M |
| Surprise % | - | - | - | - | - | - | - | - | - | 0.82% | 1.29% | 1.18% | -0.04% | 0.57% | 0.82% | 1.50% | 0.52% | 0.63% | 0.89% | 1.65% | 0.97% | 0.81% | 0.97% | 0.25% | 0.88% | 0.86% | 0.97% | 0.34% | 13.50% | 0.48% |
Vistra's average Quarter SG&A projection for Dec 23 is $297.24M, based on 1 Wall Street analysts, with a range of $297.24M to $297.24M. The forecast indicates a -16.74% fall compared to VST last annual SG&A of $357.00M (Sep 23).
Vistra EPS Forecast
| Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | Jun 19 | Mar 19 | Mar 18 | Mar 17 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 9 | 8 | 7 | 6 | 5 | 5 | 5 | 5 | 13 | 17 |
| EPS | - | - | - | - | - | - | - | - | - | $1.27 | $1.18 | $1.72 | $-0.60 | $1.53 | $-3.16 | $-0.63 | $1.51 | $0.01 | $0.07 | $-4.21 | $-0.06 | $0.91 | $0.34 | $0.11 | $0.48 | $0.23 | $0.71 | $0.45 | $-0.71 | $0.18 |
| Avg Forecast | $0.87 | $2.10 | $1.46 | $1.24 | $1.47 | $1.16 | $1.38 | $0.62 | $-0.04 | $1.59 | $0.88 | $0.06 | $1.32 | $1.61 | $0.24 | $0.19 | $2.50 | $1.32 | $0.55 | $-2.83 | $0.76 | $0.76 | $0.44 | $0.35 | $0.54 | $0.87 | $0.26 | $0.24 | $0.87 | $0.07 |
| High Forecast | $0.87 | $2.10 | $1.46 | $1.26 | $1.80 | $1.16 | $1.40 | $0.62 | $-0.04 | $1.67 | $0.88 | $0.06 | $1.32 | $1.61 | $0.24 | $0.19 | $2.50 | $1.35 | $0.55 | $-2.83 | $0.76 | $0.76 | $0.44 | $0.35 | $0.54 | $0.87 | $0.26 | $0.24 | $1.05 | $0.09 |
| Low Forecast | $0.87 | $2.10 | $1.46 | $1.22 | $1.13 | $1.16 | $1.36 | $0.62 | $-0.04 | $1.50 | $0.88 | $0.06 | $1.32 | $1.61 | $0.24 | $0.19 | $2.50 | $1.28 | $0.55 | $-2.83 | $0.76 | $0.76 | $0.44 | $0.35 | $0.54 | $0.87 | $0.26 | $0.24 | $0.70 | $0.06 |
| Surprise % | - | - | - | - | - | - | - | - | - | 0.80% | 1.34% | 27.77% | -0.45% | 0.95% | -13.00% | -3.39% | 0.60% | 0.01% | 0.13% | 1.49% | -0.07% | 1.19% | 0.77% | 0.31% | 0.88% | 0.27% | 2.74% | 1.85% | -0.82% | 2.57% |
According to 1 Wall Street analysts, Vistra's projected average Quarter EPS for Dec 23 is $-0.04, with a low estimate of $-0.04 and a high estimate of $-0.04. This represents a -103.11% decrease compared to VST previous annual EPS of $1.27 (Sep 23).