VICI Properties (VICI) Stock Forecast, Price Target & Predictions
VICI Stock Forecast
VICI Properties stock forecast is as follows: an average price target of $36.14 (represents a 7.21% upside from VICI’s last price of $33.71) and a rating consensus of 'Buy', based on 7 wall street analysts offering a 1-year stock forecast.
VICI Price Target
The average price target for VICI Properties (VICI) is $36.14 based on 1-year price targets from 7 Wall Street analysts in the past 3 months, with a price target range of $40.00 to $32.00. This represents a potential 7.21% upside from VICI's last price of $33.71.
VICI Analyst Ratings
According to 7 Wall Street analysts, VICI Properties's rating consensus is 'Buy'. The analyst rating breakdown for VICI stock is 0 'Strong Buy' (0.00%), 6 'Buy' (85.71%), 1 'Hold' (14.29%), 0 'Sell' (0.00%), and 0 'Strong Sell' (0.00%).
VICI Properties Price Target by Analyst
| Date | Analyst | Company | Price Target | Price when Published | Price Target/Price when Published | Price Target/Last Closing Price |
|---|---|---|---|---|---|---|
| Aug 28, 2024 | Steve Sakwa | Evercore ISI | $36.00 | $33.15 | 8.60% | 6.79% |
| Dec 16, 2022 | - | Morgan Stanley | $32.00 | $33.01 | -3.06% | -5.07% |
| Jul 30, 2022 | Barry Jonas | Truist Financial | $40.00 | $34.19 | 16.99% | 18.66% |
| Jul 08, 2022 | - | Raymond James | $38.00 | $31.31 | 21.37% | 12.73% |
| May 19, 2022 | - | Goldman Sachs | $39.00 | $29.38 | 32.77% | 15.69% |
| Dec 07, 2021 | John DeCree | CBRE | $35.00 | $27.48 | 27.37% | 3.83% |
| Oct 17, 2021 | David Katz | Jefferies | $38.00 | $29.39 | 29.30% | 12.73% |
| Oct 06, 2021 | Todd Thomas | KeyBanc | $33.00 | $28.77 | 14.70% | -2.11% |
| Sep 01, 2021 | Neil Malkin | Capital One Financial | $37.00 | $30.19 | 22.56% | 9.76% |
| Aug 03, 2021 | Richard Hightower | Evercore ISI | $34.00 | $29.13 | 16.72% | 0.86% |
The latest VICI Properties stock forecast, released on Aug 28, 2024 by Steve Sakwa from Evercore ISI, set a price target of $36.00, which represents a 8.60% increase from the stock price at the time of the forecast ($33.15), and a 6.79% increase from VICI last price ($33.71).
VICI Properties Price Target by Period
| 1M | 3M | 12M | |
|---|---|---|---|
| # Anlaysts | 1 | 1 | 1 |
| Avg Price Target | $36.00 | $36.00 | $36.00 |
| Last Closing Price | $33.71 | $33.71 | $33.71 |
| Upside/Downside | 6.79% | 6.79% | 6.79% |
In the current month, the average price target of VICI Properties stock is $36.00, according to 1 Wall Street analyst offering twelve months forecast. The average price target represents a 6.79% increase as opposed to VICI Properties's last price of $33.71. This month's average price target is down 0.00% compared to last quarter, and down 0.00% compared to last year.
Analyst Ratings Upgrades/Downgrades
| Date | Company | Previous Rating | New Rating | Rating Change |
|---|---|---|---|---|
| Aug 28, 2024 | Evercore ISI | Outperform | Outperform | Hold |
| Aug 16, 2024 | Wells Fargo | Overweight | Overweight | Hold |
| May 16, 2024 | Scotiabank | Outperform | Outperform | Hold |
| Mar 06, 2024 | Wedbush | Underperform | Underperform | Hold |
| Mar 06, 2024 | Wells Fargo | Buy | Buy | Hold |
| Jan 10, 2024 | Wedbush | Buy | Buy | Hold |
| Jan 10, 2024 | Mizuho Securities | Underperform | Underperform | Hold |
| Mar 09, 2023 | KeyBanc | - | Overweight | Upgrade |
| Jan 09, 2023 | Raymond James | Strong Buy | Outperform | Downgrade |
| Dec 19, 2022 | Raymond James | Strong Buy | Strong Buy | Hold |
VICI Properties's last stock rating was published by Evercore ISI on Aug 28, 2024. The company gave VICI a "Outperform" rating, the same as its previous rate.
VICI Properties Financial Forecast
VICI Properties Revenue Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jul 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | $904.32M | $898.16M | $877.65M | $769.91M | $751.54M | - | $416.63M | $383.15M | $375.70M | $376.40M | $374.31M | $373.02M | $339.65M | $257.90M | $255.00M | $237.54M | $222.51M |
| Avg Forecast | $999.45M | $992.98M | $996.18M | $987.29M | $990.60M | $980.91M | $974.90M | $966.78M | $963.67M | $952.94M | $949.67M | $933.69M | $917.94M | $896.47M | $873.90M | $824.85M | $747.71M | $726.93M | $598.13M | $411.14M | $377.12M | $375.57M | $368.62M | $361.34M | $349.93M | $306.69M | $255.74M | $253.85M | $237.07M | $224.27M |
| High Forecast | $1.01B | $1.00B | $1.00B | $995.73M | $999.06M | $989.29M | $983.22M | $975.04M | $971.90M | $956.44M | $957.78M | $941.66M | $923.76M | $917.50M | $881.36M | $831.89M | $754.10M | $733.14M | $598.13M | $415.62M | $381.22M | $379.66M | $372.64M | $365.28M | $353.74M | $310.03M | $258.52M | $256.61M | $239.65M | $226.72M |
| Low Forecast | $976.35M | $970.03M | $973.16M | $964.48M | $967.70M | $958.24M | $952.36M | $944.44M | $941.39M | $948.98M | $927.72M | $912.11M | $907.37M | $865.75M | $853.70M | $805.78M | $730.43M | $710.13M | $598.13M | $403.60M | $370.20M | $368.68M | $361.86M | $354.71M | $343.51M | $301.07M | $251.05M | $249.19M | $232.72M | $220.16M |
| # Analysts | 6 | 4 | 4 | 6 | 4 | 3 | 7 | 4 | 4 | 9 | 7 | 4 | 7 | 12 | 9 | 9 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 10 | 10 | 10 | 10 | 5 | 5 |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.01% | 1.03% | 1.06% | 1.03% | 1.03% | - | 1.01% | 1.02% | 1.00% | 1.02% | 1.04% | 1.07% | 1.11% | 1.01% | 1.00% | 1.00% | 0.99% |
VICI Properties's average Quarter revenue forecast for Dec 23 based on 7 analysts is $917.94M, with a low forecast of $907.37M, and a high forecast of $923.76M. VICI's average Quarter revenue forecast represents a 1.51% increase compared to the company's last Quarter revenue of $904.32M (Sep 23).
VICI Properties EBITDA Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jul 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 6 | 4 | 4 | 6 | 4 | 3 | 7 | 4 | 4 | 9 | 7 | 4 | 7 | 12 | 9 | 9 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 10 | 10 | 10 | 10 | 5 | 5 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | $775.61M | $688.80M | $733.16M | $789.30M | $509.41M | - | $312.76M | $353.45M | $328.12M | $382.53M | $348.13M | $366.61M | $476.21M | $308.62M | $53.40M | $171.57M | $213.99M |
| Avg Forecast | $904.25M | $898.40M | $901.29M | $893.25M | $896.24M | $887.47M | $882.03M | $874.69M | $871.87M | $862.16M | $859.21M | $22.55M | $830.50M | $811.07M | $790.65M | $20.50M | $676.49M | $456.16M | $541.16M | $18.64M | $361.30M | $339.80M | $333.51M | $341.02M | $328.42M | $277.48M | $214.32M | $103.41M | $233.96M | $202.91M |
| High Forecast | $911.97M | $906.07M | $908.99M | $900.88M | $903.89M | $895.05M | $889.57M | $882.16M | $879.32M | $865.33M | $866.55M | $27.07M | $835.77M | $830.11M | $797.41M | $24.60M | $682.26M | $547.39M | $541.16M | $22.37M | $433.56M | $343.50M | $337.14M | $409.22M | $394.10M | $280.50M | $257.18M | $124.09M | $280.75M | $205.12M |
| Low Forecast | $883.35M | $877.63M | $880.46M | $872.60M | $875.52M | $866.96M | $861.65M | $854.48M | $851.72M | $858.59M | $839.35M | $18.04M | $820.94M | $783.28M | $772.38M | $16.40M | $660.85M | $364.93M | $541.16M | $14.91M | $289.04M | $333.57M | $327.39M | $272.82M | $262.74M | $272.39M | $171.45M | $82.72M | $187.17M | $199.19M |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.96% | 0.87% | 35.76% | 1.17% | 1.12% | - | 16.78% | 0.98% | 0.97% | 1.15% | 1.02% | 1.12% | 1.72% | 1.44% | 0.52% | 0.73% | 1.05% |
7 analysts predict VICI's average Quarter EBITDA for Dec 23 to be $830.50M, with a high of $835.77M and a low of $820.94M. This is 7.08% upper than VICI Properties's previous annual EBITDA (Sep 23) of $775.61M.
VICI Properties Net Income Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jul 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 6 | 4 | 4 | 6 | 4 | 3 | 7 | 4 | 4 | 9 | 7 | 4 | 7 | 12 | 9 | 9 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 10 | 10 | 10 | 10 | 5 | 5 |
| Net Income | - | - | - | - | - | - | - | - | - | - | - | - | - | $556.33M | $705.38M | $518.74M | $604.05M | $330.90M | - | $240.38M | $283.80M | $161.86M | $300.71M | $269.80M | $288.01M | $398.27M | $229.40M | $-24.01M | $98.63M | $144.44M |
| Avg Forecast | $727.23M | $723.08M | $726.14M | $717.83M | $718.05M | $714.16M | $709.67M | $705.03M | $703.00M | $699.17M | $701.03M | $691.39M | $681.66M | $670.13M | $662.38M | $637.31M | $604.66M | $225.02M | $534.70M | $451.50M | $287.73M | $204.57M | $294.31M | $264.29M | $258.01M | $391.27M | $159.31M | $-46.50M | $134.50M | $157.18M |
| High Forecast | $735.31M | $731.11M | $734.20M | $725.80M | $726.03M | $722.08M | $717.56M | $712.86M | $710.81M | $711.65M | $708.81M | $699.06M | $694.05M | $702.05M | $669.74M | $644.39M | $611.37M | $270.03M | $534.70M | $457.89M | $345.28M | $245.48M | $353.17M | $317.15M | $309.61M | $469.53M | $191.17M | $-37.20M | $161.40M | $188.62M |
| Low Forecast | $705.38M | $701.36M | $704.32M | $696.26M | $696.47M | $692.70M | $688.35M | $683.85M | $681.88M | $686.68M | $679.97M | $670.61M | $669.27M | $553.12M | $642.48M | $618.16M | $586.49M | $180.02M | $534.70M | $440.74M | $230.19M | $163.65M | $235.45M | $211.44M | $206.41M | $313.02M | $127.45M | $-55.80M | $107.60M | $125.74M |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.83% | 1.06% | 0.81% | 1.00% | 1.47% | - | 0.53% | 0.99% | 0.79% | 1.02% | 1.02% | 1.12% | 1.02% | 1.44% | 0.52% | 0.73% | 0.92% |
VICI Properties's average Quarter net income forecast for Dec 23 is $681.66M, with a range of $669.27M to $694.05M. VICI's average Quarter net income forecast represents a 22.53% increase compared to the company's last Quarter net income of $556.33M (Sep 23).
VICI Properties SG&A Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jul 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 6 | 4 | 4 | 6 | 4 | 3 | 7 | 4 | 4 | 9 | 7 | 4 | 7 | 12 | 9 | 9 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 10 | 10 | 10 | 10 | 5 | 5 |
| SG&A | - | - | - | - | - | - | - | - | - | - | - | - | - | $14.42M | $14.92M | $15.01M | $15.03M | $12.06M | - | $9.47M | $9.03M | $8.38M | $7.63M | $8.09M | $8.10M | $8.05M | $7.50M | $7.01M | $5.11M | $6.72M |
| Avg Forecast | $21.89M | $21.75M | $21.82M | $21.62M | $21.70M | $21.48M | $21.35M | $21.17M | $21.11M | $20.87M | $20.80M | $20.45M | $20.10M | $19.63M | $19.14M | $18.07M | $16.38M | $11.65M | $13.10M | $9.00M | $9.23M | $10.59M | $7.47M | $7.92M | $7.26M | $182.74M | $-38.91M | $5.56M | $8.17M | $8.40M |
| High Forecast | $22.08M | $21.93M | $22.00M | $21.81M | $21.88M | $21.67M | $21.53M | $21.35M | $21.29M | $20.95M | $20.98M | $20.62M | $20.23M | $20.09M | $19.30M | $18.22M | $16.52M | $13.98M | $13.10M | $9.10M | $11.08M | $12.71M | $8.96M | $9.50M | $8.71M | $219.29M | $-31.13M | $5.62M | $9.81M | $10.08M |
| Low Forecast | $21.38M | $21.24M | $21.31M | $21.12M | $21.19M | $20.99M | $20.86M | $20.68M | $20.62M | $20.78M | $20.32M | $19.98M | $19.87M | $18.96M | $18.70M | $17.65M | $16.00M | $9.32M | $13.10M | $8.84M | $7.38M | $8.47M | $5.97M | $6.34M | $5.81M | $146.19M | $-46.69M | $5.46M | $6.54M | $6.72M |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.73% | 0.78% | 0.83% | 0.92% | 1.04% | - | 1.05% | 0.98% | 0.79% | 1.02% | 1.02% | 1.12% | 0.04% | -0.19% | 1.26% | 0.63% | 0.80% |
VICI Properties's average Quarter SG&A projection for Dec 23 is $20.10M, based on 7 Wall Street analysts, with a range of $19.87M to $20.23M. The forecast indicates a 39.40% rise compared to VICI last annual SG&A of $14.42M (Sep 23).
VICI Properties EPS Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jul 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 6 | 4 | 4 | 6 | 4 | 3 | 7 | 4 | 4 | 9 | 7 | 4 | 7 | 12 | 9 | 9 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 10 | 10 | 10 | 10 | 5 | 5 |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | $0.55 | - | $0.52 | $0.63 | $0.34 | - | $0.35 | $0.45 | $0.29 | $0.56 | $0.50 | $0.54 | $0.75 | $0.47 | $-0.05 | $0.21 | $0.31 |
| Avg Forecast | $0.70 | $0.69 | $0.70 | $0.69 | $0.69 | $0.68 | $0.68 | $0.68 | $0.67 | $0.67 | $0.67 | $0.66 | $0.65 | $0.64 | $0.64 | $0.61 | $0.58 | $0.57 | $0.51 | $0.44 | $0.45 | $0.45 | $0.50 | $0.50 | $0.48 | $0.35 | $0.35 | $0.32 | $0.31 | $0.33 |
| High Forecast | $0.71 | $0.70 | $0.70 | $0.70 | $0.70 | $0.69 | $0.69 | $0.68 | $0.68 | $0.68 | $0.68 | $0.67 | $0.67 | $0.67 | $0.64 | $0.62 | $0.59 | $0.57 | $0.51 | $0.44 | $0.46 | $0.45 | $0.51 | $0.50 | $0.49 | $0.35 | $0.35 | $0.33 | $0.31 | $0.33 |
| Low Forecast | $0.68 | $0.67 | $0.68 | $0.67 | $0.67 | $0.66 | $0.66 | $0.66 | $0.65 | $0.66 | $0.65 | $0.64 | $0.64 | $0.53 | $0.62 | $0.59 | $0.56 | $0.55 | $0.51 | $0.42 | $0.44 | $0.44 | $0.49 | $0.48 | $0.47 | $0.34 | $0.34 | $0.32 | $0.30 | $0.32 |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.86% | 0.00% | 0.85% | 1.09% | 0.60% | - | 0.80% | 0.99% | 0.65% | 1.12% | 1.01% | 1.12% | 2.15% | 1.34% | -0.15% | 0.69% | 0.94% |
According to 7 Wall Street analysts, VICI Properties's projected average Quarter EPS for Dec 23 is $0.65, with a low estimate of $0.64 and a high estimate of $0.67. This represents a 18.83% increase compared to VICI previous annual EPS of $0.55 (Sep 23).
VICI Properties Peer Comparison by Price Target
| Ticker | Company | Last Closing Price | Avg Price Target | Upside/Downside | Avg Rating |
|---|---|---|---|---|---|
| BRSP | BrightSpire Capital | $6.10 | $10.83 | 77.54% | Buy |
| CTO | CTO Realty Growth | $19.23 | $25.67 | 33.49% | Buy |
| VICI | VICI Properties | $33.71 | $36.14 | 7.21% | Buy |
| AHH | Armada Hoffler Properties | $12.05 | $12.75 | 5.81% | Buy |
| WPC | W. P. Carey | $63.21 | $62.00 | -1.91% | Buy |
| BNL | Broadstone Net Lease | $18.58 | $18.00 | -3.12% | Hold |
| EPRT | Essential Properties Realty Trust | $33.16 | $30.86 | -6.94% | Buy |
| GOOD | Gladstone Commercial | $16.22 | $15.00 | -7.52% | Buy |
| PKST | Peakstone Realty Trust | $15.12 | $13.00 | -14.02% | Buy |
VICI Forecast FAQ
Is VICI Properties a good buy?
Yes, according to 7 Wall Street analysts, VICI Properties (VICI) is considered a 'Buy'. The rating consensus is based on 0 'Strong Buy' and 6 'Buy' recommendations, accounting for 85.71% of VICI's total ratings.
What is VICI's price target?
VICI Properties (VICI) average price target is $36.14 with a range of $32 to $40, implying a 7.21% from its last price of $33.71. The data is based on 7 Wall Street analysts who provided a twelve-month price target estimate in the last three months.
Will VICI Properties stock go up soon?
According to Wall Street analysts' prediction for VICI stock, the company can go up by 7.21% (from the last price of $33.71 to the average price target of $36.14), up by 18.66% based on the highest stock price target, and down by -5.07% based on the lowest stock price target.
Can VICI Properties stock reach $50?
VICI's average twelve months analyst stock price target of $36.14 does not support the claim that VICI Properties can reach $50 in the near future.
What is VICI Properties's current price target trend?
1 Wall Street analyst forecast a $36 price target for VICI Properties (VICI) this month, up 6.79% from its last price of $33.71. Compared to the last 3 and 12 months, the average price target increased by 6.79% and increased by 6.79%, respectively.
What are VICI Properties's analysts' financial forecasts?
VICI Properties's analysts financial forecasts for the fiscal year (Dec 2025) are as follows: average revenue is $3.91B (high $3.95B, low $3.82B), average EBITDA is $3.54B (high $3.57B, low $3.46B), average net income is $2.85B (high $2.88B, low $2.76B), average SG&A $85.7M (high $86.44M, low $83.72M), and average EPS is $2.73 (high $2.76, low $2.65). VICI's analysts financial forecasts for the fiscal year (Dec 2026) are as follows: average revenue is $3.98B (high $4.01B, low $3.88B), average EBITDA is $3.6B (high $3.63B, low $3.51B), average net income is $2.89B (high $2.93B, low $2.81B), average SG&A $87.08M (high $87.82M, low $85.06M), and average EPS is $2.78 (high $2.81, low $2.69).
Did the VICI's actual financial results beat the analysts' financial forecasts?
Based on VICI Properties's last annual report (Dec 2022), the company's revenue was $2.6B, beating the average analysts forecast of $2.48B by 4.70%. Apple's EBITDA was $1.7B, beating the average prediction of $1.69B by 0.74%. The company's net income was $1.12B, missing the average estimation of $1.82B by -38.45%. Apple's SG&A was $48.34M, missing the average forecast of $50.13M by -3.57%. Lastly, the company's EPS was $1.27, missing the average prediction of $2.09 by -39.35%. In terms of the last quarterly report (Sep 2023), VICI Properties's revenue was $904.32M, beating the average analysts' forecast of $896.47M by 0.88%. The company's EBITDA was $775.61M, missing the average prediction of $811.07M by -4.37%. VICI Properties's net income was $556.33M, missing the average estimation of $670.13M by -16.98%. The company's SG&A was $14.42M, missing the average forecast of $19.63M by -26.54%. Lastly, the company's EPS was $0.55, missing the average prediction of $0.643 by -14.40%