Vail Resorts (MTN) Stock Forecast, Price Target & Predictions
MTN Stock Forecast
Vail Resorts stock forecast is as follows: an average price target of $236.11 (represents a 34.96% upside from MTN’s last price of $174.95) and a rating consensus of 'Hold', based on 15 wall street analysts offering a 1-year stock forecast.
MTN Price Target
MTN Analyst Ratings
Hold
Vail Resorts Price Target by Analyst
Date | Analyst | Company | Price Target | Price when Published | Price Target/Price when Published | Price Target/Last Closing Price |
---|---|---|---|---|---|---|
Oct 22, 2024 | Jeffrey Stantial | Stifel Nicolaus | $216.00 | $167.37 | 29.06% | 23.46% |
Sep 27, 2024 | Shaun Kelley | Bank of America Securities | $195.00 | $180.61 | 7.97% | 11.46% |
Sep 27, 2024 | Brandt Montour | Barclays | $155.00 | $187.95 | -17.53% | -11.40% |
Sep 23, 2024 | Ben Chaiken | Mizuho Securities | $222.00 | $185.39 | 19.75% | 26.89% |
Jun 10, 2024 | Siye Desta | CFRA | $191.00 | $180.43 | 5.86% | 9.17% |
Jun 07, 2024 | Ben Chaiken | Mizuho Securities | $231.00 | $193.95 | 19.10% | 32.04% |
Jun 07, 2024 | Patrick Scholes | Truist Financial | $250.00 | $193.95 | 28.90% | 42.90% |
Jun 07, 2024 | Jeffrey Stantial | Stifel Nicolaus | $259.00 | $193.95 | 33.54% | 48.04% |
Mar 25, 2024 | Ben Chaiken | Mizuho Securities | $256.00 | $218.77 | 17.02% | 46.33% |
Mar 12, 2024 | Patrick Scholes | Truist Financial | $263.00 | $226.25 | 16.24% | 50.33% |
10
Vail Resorts Price Target by Period
1M | 3M | 12M | |
---|---|---|---|
# Anlaysts | 1 | 4 | 10 |
Avg Price Target | $216.00 | $197.00 | $223.80 |
Last Closing Price | $174.95 | $174.95 | $174.95 |
Upside/Downside | 23.46% | 12.60% | 27.92% |
Analyst Ratings Upgrades/Downgrades
Date | Company | Previous Rating | New Rating | Rating Change |
---|---|---|---|---|
Sep 27, 2024 | Bank of America Securities | Neutral | Neutral | Hold |
Sep 27, 2024 | Barclays | Underweight | Underweight | Hold |
Sep 25, 2024 | Morgan Stanley | Equal-Weight | Equal-Weight | Hold |
Jun 10, 2024 | CFRA | Hold | Hold | Hold |
Jun 07, 2024 | Morgan Stanley | - | Equal-Weight | Downgrade |
Jun 07, 2024 | Piper Sandler | Overweight | Neutral | Downgrade |
Jun 07, 2024 | William Blair | - | Market Perform | Downgrade |
Jun 07, 2024 | Telsey Advisory | Neutral | Neutral | Hold |
Jun 07, 2024 | Piper Sandler | Overweight | Overweight | Hold |
Jun 07, 2024 | Needham | Buy | Buy | Hold |
10
Vail Resorts Financial Forecast
Vail Resorts Revenue Forecast
Quarter
Jul 27 | May 27 | Jan 27 | Oct 26 | Jul 26 | May 26 | Jan 26 | Oct 25 | Jul 25 | May 25 | Jan 25 | Oct 24 | Jul 24 | May 24 | Jan 24 | Oct 23 | Jul 23 | May 23 | Jan 23 | Oct 22 | Jul 22 | May 22 | Jan 22 | Oct 21 | Jul 21 | May 21 | Jan 21 | Oct 20 | Jul 20 | May 20 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.08B | $254.28M | - | - | $1.10B | $279.45M | $267.14M | - | $906.53M | $175.58M | $204.20M | - | $684.64M | $131.79M | $77.21M | - |
Avg Forecast | $284.34M | $1.43B | $1.22B | $262.60M | $278.04M | $1.38B | $1.17B | $256.92M | $275.18M | $1.33B | $1.14B | $251.36M | $264.84M | $1.31B | $1.15B | $272.88M | $282.26M | $1.27B | $1.07B | $259.42M | $262.30M | $1.16B | $956.79M | $192.75M | $169.29M | $887.55M | $644.68M | $158.39M | $138.27M | $623.64M |
High Forecast | $296.38M | $1.50B | $1.27B | $273.72M | $289.81M | $1.44B | $1.21B | $267.80M | $286.84M | $1.38B | $1.19B | $260.56M | $267.25M | $1.31B | $1.15B | $286.76M | $294.21M | $1.32B | $1.11B | $270.91M | $272.16M | $1.20B | $992.73M | $199.99M | $175.65M | $920.89M | $668.89M | $164.34M | $143.46M | $647.07M |
Low Forecast | $274.87M | $1.39B | $1.18B | $253.85M | $268.78M | $1.33B | $1.13B | $248.36M | $266.01M | $1.28B | $1.11B | $232.45M | $262.43M | $1.31B | $1.15B | $247.31M | $272.86M | $1.23B | $1.03B | $252.94M | $255.46M | $1.13B | $931.83M | $187.72M | $164.87M | $864.40M | $627.86M | $154.26M | $134.66M | $607.38M |
# Analysts | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 3 | 3 | 3 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 6 |
Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.94% | 0.93% | - | - | 1.03% | 1.08% | 1.02% | - | 0.95% | 0.91% | 1.21% | - | 1.06% | 0.83% | 0.56% | - |
Forecast
Vail Resorts EBITDA Forecast
Quarter
Jul 27 | May 27 | Jan 27 | Oct 26 | Jul 26 | May 26 | Jan 26 | Oct 25 | Jul 25 | May 25 | Jan 25 | Oct 24 | Jul 24 | May 24 | Jan 24 | Oct 23 | Jul 23 | May 23 | Jan 23 | Oct 22 | Jul 22 | May 22 | Jan 22 | Oct 21 | Jul 21 | May 21 | Jan 21 | Oct 20 | Jul 20 | May 20 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# Analysts | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 3 | 3 | 3 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 6 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $21.83M | $-217.81M | - | - | $396.19M | $-99.36M | $-64.31M | - | $395.03M | $-109.57M | $-100.02M | - | $274.75M | $-95.98M | $-103.80M | - |
Avg Forecast | $81.61M | $411.72M | $349.99M | $75.37M | $79.80M | $396.35M | $334.56M | $73.74M | $78.98M | $381.00M | $328.17M | $72.15M | $76.01M | $400.80M | $330.82M | $78.32M | $81.01M | $428.66M | $-96.33M | $71.53M | $72.33M | $389.69M | $263.82M | $53.15M | $46.68M | $120.70M | $177.76M | $43.67M | $38.13M | $390.98M |
High Forecast | $85.07M | $429.15M | $364.81M | $78.56M | $83.18M | $413.13M | $348.73M | $76.86M | $82.33M | $397.13M | $342.57M | $74.79M | $76.70M | $480.96M | $330.94M | $82.30M | $84.44M | $514.40M | $-77.07M | $74.70M | $75.04M | $467.63M | $273.73M | $55.14M | $48.43M | $144.84M | $184.44M | $45.32M | $39.56M | $469.18M |
Low Forecast | $78.89M | $398.00M | $338.32M | $72.86M | $77.14M | $383.14M | $323.41M | $71.28M | $76.35M | $368.30M | $319.54M | $66.72M | $75.32M | $320.64M | $330.70M | $70.98M | $78.32M | $342.93M | $-115.60M | $69.74M | $70.44M | $311.76M | $256.94M | $51.76M | $45.46M | $96.56M | $173.13M | $42.54M | $37.13M | $312.79M |
Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.07% | -2.78% | - | - | -4.11% | -1.39% | -0.89% | - | 1.50% | -2.06% | -2.14% | - | 1.55% | -2.20% | -2.72% | - |
Forecast
Vail Resorts Net Income Forecast
Quarter
Jul 27 | May 27 | Jan 27 | Oct 26 | Jul 26 | May 26 | Jan 26 | Oct 25 | Jul 25 | May 25 | Jan 25 | Oct 24 | Jul 24 | May 24 | Jan 24 | Oct 23 | Jul 23 | May 23 | Jan 23 | Oct 22 | Jul 22 | May 22 | Jan 22 | Oct 21 | Jul 21 | May 21 | Jan 21 | Oct 20 | Jul 20 | May 20 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# Analysts | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 3 | 3 | 3 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 6 |
Net Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $219.30M | $-175.51M | - | - | $208.68M | $-143.56M | $-109.66M | - | $233.93M | $-142.52M | $-144.94M | - | $147.80M | $-157.02M | $-157.97M | - |
Avg Forecast | $-168.38M | $426.66M | $260.54M | $-188.23M | $-162.98M | $408.90M | $252.83M | $-185.75M | $-167.11M | $389.11M | $240.54M | $-187.16M | $-158.67M | $239.80M | $226.88M | $-172.42M | $-123.00M | $256.47M | $-136.75M | $-126.12M | $-109.68M | $233.15M | $214.72M | $-135.96M | $-132.60M | $64.74M | $86.84M | $-136.14M | $-130.39M | $221.90M |
High Forecast | $-161.08M | $450.15M | $274.88M | $-180.08M | $-155.92M | $431.41M | $266.75M | $-177.70M | $-159.87M | $410.53M | $266.53M | $-180.26M | $-151.80M | $287.76M | $226.89M | $-155.71M | $-117.67M | $307.76M | $-109.40M | $-122.02M | $-105.96M | $279.79M | $225.21M | $-131.35M | $-128.10M | $77.69M | $91.08M | $-131.53M | $-125.97M | $266.27M |
Low Forecast | $-177.65M | $408.18M | $249.25M | $-198.60M | $-171.95M | $391.19M | $241.88M | $-195.97M | $-176.31M | $372.26M | $224.79M | $-198.79M | $-167.41M | $191.84M | $226.86M | $-179.64M | $-129.77M | $205.18M | $-164.10M | $-133.38M | $-115.03M | $186.52M | $207.44M | $-142.60M | $-139.07M | $51.79M | $83.89M | $-142.79M | $-136.76M | $177.52M |
Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.97% | 1.02% | - | - | -1.53% | 1.14% | 1.00% | - | 1.09% | 1.05% | 1.09% | - | 1.70% | 1.15% | 1.21% | - |
Forecast
Vail Resorts SG&A Forecast
Quarter
Jul 27 | May 27 | Jan 27 | Oct 26 | Jul 26 | May 26 | Jan 26 | Oct 25 | Jul 25 | May 25 | Jan 25 | Oct 24 | Jul 24 | May 24 | Jan 24 | Oct 23 | Jul 23 | May 23 | Jan 23 | Oct 22 | Jul 22 | May 22 | Jan 22 | Oct 21 | Jul 21 | May 21 | Jan 21 | Oct 20 | Jul 20 | May 20 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# Analysts | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 3 | 3 | 3 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 6 |
SG&A | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $112.71M | $108.03M | - | - | $116.62M | $98.80M | $87.23M | - | $91.26M | $77.23M | $86.55M | - | $78.12M | $59.03M | $51.52M | - |
Avg Forecast | $40.49M | $204.24M | $173.62M | $37.39M | $39.59M | $196.62M | $165.97M | $36.58M | $39.18M | $189.00M | $162.80M | $35.79M | $37.71M | $97.96M | $164.11M | $38.85M | $40.19M | $104.77M | $75.80M | $36.94M | $37.35M | $95.25M | $136.23M | $27.44M | $24.10M | $34.22M | $91.79M | $22.55M | $19.69M | $98.17M |
High Forecast | $42.20M | $212.89M | $180.97M | $38.97M | $41.26M | $204.94M | $172.99M | $38.13M | $40.84M | $197.01M | $169.94M | $37.10M | $38.05M | $117.56M | $164.17M | $40.83M | $41.89M | $125.73M | $90.97M | $38.57M | $38.75M | $114.30M | $141.35M | $28.47M | $25.01M | $41.07M | $95.24M | $23.40M | $20.43M | $117.80M |
Low Forecast | $39.14M | $197.44M | $167.83M | $36.14M | $38.27M | $190.07M | $160.44M | $35.36M | $37.88M | $182.71M | $158.52M | $33.10M | $37.37M | $78.37M | $164.05M | $35.21M | $38.85M | $83.82M | $60.64M | $36.01M | $36.37M | $76.20M | $132.68M | $26.73M | $23.48M | $27.38M | $89.40M | $21.96M | $19.17M | $78.54M |
Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.69% | 2.78% | - | - | 1.54% | 2.67% | 2.34% | - | 0.67% | 2.81% | 3.59% | - | 0.85% | 2.62% | 2.62% | - |
Forecast
Vail Resorts EPS Forecast
Quarter
Jul 27 | May 27 | Jan 27 | Oct 26 | Jul 26 | May 26 | Jan 26 | Oct 25 | Jul 25 | May 25 | Jan 25 | Oct 24 | Jul 24 | May 24 | Jan 24 | Oct 23 | Jul 23 | May 23 | Jan 23 | Oct 22 | Jul 22 | May 22 | Jan 22 | Oct 21 | Jul 21 | May 21 | Jan 21 | Oct 20 | Jul 20 | May 20 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# Analysts | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 3 | 3 | 3 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 6 |
EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.78 | $-4.60 | - | - | $5.17 | $-3.56 | $-2.72 | - | $5.77 | $-3.52 | $-3.59 | - | $3.67 | $-3.90 | $-3.93 | - |
Avg Forecast | $-4.48 | $11.36 | $6.94 | $-5.01 | $-4.34 | $10.89 | $6.73 | $-4.95 | $-4.45 | $10.36 | $6.41 | $-4.98 | $-4.23 | $10.00 | $6.04 | $-4.59 | $-3.28 | $8.67 | $6.11 | $-3.36 | $-2.92 | $9.06 | $5.72 | $-3.62 | $-3.53 | $6.61 | $2.31 | $-3.63 | $-3.47 | $2.96 |
High Forecast | $-4.29 | $11.99 | $7.32 | $-4.80 | $-4.15 | $11.49 | $7.10 | $-4.73 | $-4.26 | $10.93 | $7.10 | $-4.80 | $-4.04 | $10.00 | $6.04 | $-4.15 | $-3.13 | $9.15 | $6.45 | $-3.25 | $-2.82 | $9.50 | $6.00 | $-3.50 | $-3.41 | $6.93 | $2.43 | $-3.50 | $-3.35 | $3.10 |
Low Forecast | $-4.73 | $10.87 | $6.64 | $-5.29 | $-4.58 | $10.42 | $6.44 | $-5.22 | $-4.70 | $9.91 | $5.99 | $-5.29 | $-4.46 | $10.00 | $6.04 | $-4.78 | $-3.46 | $8.30 | $5.85 | $-3.55 | $-3.06 | $8.75 | $5.52 | $-3.80 | $-3.70 | $6.38 | $2.23 | $-3.80 | $-3.64 | $2.86 |
Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.96% | 1.00% | - | - | 0.85% | 1.06% | 0.93% | - | 1.01% | 0.97% | 1.02% | - | 1.59% | 1.08% | 1.13% | - |
Forecast
Vail Resorts Peer Comparison by Price Target
Ticker | Company | Last Closing Price | Avg Price Target | Upside/Downside | Avg Rating |
---|---|---|---|---|---|
CNTY | Century Casinos | $4.25 | $9.00 | 111.76% | Buy |
MLCO | Melco Resorts & Entertainment | $5.98 | $10.06 | 68.23% | Buy |
MTN | Vail Resorts | $174.95 | $236.11 | 34.96% | Hold |
VAC | Marriott Vacations Worldwide | $89.60 | $113.92 | 27.14% | Buy |
RRR | Red Rock Resorts | $49.52 | $62.29 | 25.79% | Buy |
HGV | Hilton Grand Vacations | $40.81 | $51.20 | 25.46% | Buy |
GDEN | Golden Entertainment | $33.20 | $39.20 | 18.07% | Buy |
PLYA | Playa Hotels & Resorts | $9.51 | $11.00 | 15.67% | Buy |
MCRI | Monarch Casino & Resort | $82.87 | $84.00 | 1.36% | Hold |
BALY | Bally's | $17.86 | $18.10 | 1.34% | Hold |
BVH | Bluegreen Vacations | $75.00 | $45.00 | -40.00% | - |