FS Bancorp (FSBW) Stock Forecast, Price Target & Predictions


OverviewRevenueOwnershipFinancialsChart

FSBW Stock Forecast


FS Bancorp stock forecast is as follows: an average price target of $44.00 (represents a 2.80% upside from FSBW’s last price of $42.80) and

FSBW Price Target


FS Bancorp Price Target by Analyst


DateAnalystCompanyPrice TargetPrice when PublishedPrice Target/Price when PublishedPrice Target/Last Closing Price
Jul 25, 2024Jeff RulisD.A. Davidson$44.00$43.431.31%2.80%
Row per page
Go to

The latest FS Bancorp stock forecast, released on Jul 25, 2024 by Jeff Rulis from D.A. Davidson, set a price target of $44.00, which represents a 1.31% increase from the stock price at the time of the forecast ($43.43), and a 2.80% increase from FSBW last price ($42.80).

FS Bancorp Price Target by Period


1M3M12M
# Anlaysts--1
Avg Price Target--$44.00
Last Closing Price$42.80$42.80$42.80
Upside/Downside-100.00%-100.00%2.80%

In the current month, the average price target of FS Bancorp stock is -, according to 0 Wall Street analyst offering twelve months forecast. The average price target represents a -100.00% decrease as opposed to FS Bancorp's last price of $42.80. This month's average price target is down NaN% compared to last quarter, and down -100.00% compared to last year.

FS Bancorp Financial Forecast


FS Bancorp Revenue Forecast

Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23Mar 23Dec 22Sep 22Jun 22Mar 22Dec 21Sep 21Jun 21Mar 21Dec 20Sep 20Jun 20Mar 20Dec 19Sep 19Jun 19Mar 19Mar 18Mar 17
Revenue--------$50.00M$43.27M$35.34M$35.41M$32.30M$30.96M$28.33M$28.07M$29.79M$30.21M$28.76M$32.60M$34.14M$35.87M$31.54M$25.86M$22.09M$23.62M$22.91M$21.66M$15.89M$13.69M
Avg Forecast$38.15M$38.15M$37.40M$36.35M$36.35M$36.30M$36.00M$34.50M$34.75M$36.05M$36.70M$34.40M$32.15M$30.05M$27.85M$28.70M$29.15M$28.90M$29.40M$33.10M$26.45M$27.55M$25.35M$23.05M$24.15M$23.90M$23.40M$22.45M$14.51M$12.71M
High Forecast$38.62M$38.62M$37.86M$36.89M$36.50M$36.74M$36.44M$34.92M$35.05M$36.20M$37.15M$34.82M$32.54M$30.05M$27.85M$28.70M$29.15M$28.90M$29.40M$33.10M$26.45M$27.55M$25.35M$23.05M$24.15M$23.90M$23.40M$22.45M$17.41M$15.25M
Low Forecast$37.68M$37.68M$36.94M$35.81M$36.20M$35.86M$35.56M$34.08M$34.45M$35.90M$36.25M$33.98M$31.76M$30.05M$27.85M$28.70M$29.15M$28.90M$29.40M$33.10M$26.45M$27.55M$25.35M$23.05M$24.15M$23.90M$23.40M$22.45M$11.61M$10.16M
# Analysts11122111221111111111199988881014
Surprise %--------1.44%1.20%0.96%1.03%1.00%1.03%1.02%0.98%1.02%1.05%0.98%0.98%1.29%1.30%1.24%1.12%0.91%0.99%0.98%0.96%1.10%1.08%

FS Bancorp's average Quarter revenue forecast for Mar 24 based on 1 analysts is $34.50M, with a low forecast of $34.08M, and a high forecast of $34.92M. FSBW's average Quarter revenue forecast represents a -31.00% decrease compared to the company's last Quarter revenue of $50.00M (Dec 23).

FS Bancorp EBITDA Forecast

Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23Mar 23Dec 22Sep 22Jun 22Mar 22Dec 21Sep 21Jun 21Mar 21Dec 20Sep 20Jun 20Mar 20Dec 19Sep 19Jun 19Mar 19Mar 18Mar 17
# Analysts11122111221111111111199988881014
EBITDA--------$-1.12M$11.48M$11.46M$18.66M$19.62M$14.60M$13.89M$14.68M$12.88M$16.25M$16.67M$23.13M$21.81M$22.05M$21.17M$13.15M$14.23M$19.13M$12.45M$13.64M$7.76M$6.32M
Avg Forecast$12.80M$12.80M$12.55M$12.20M$12.20M$12.18M$12.08M$17.55M$11.66M$12.10M$12.32M$15.96M$11.50M$10.08M$9.35M$12.61M$9.78M$9.70M$9.87M$12.51M$8.88M$9.25M$8.51M$14.01M$8.10M$8.02M$7.85M$14.93M$6.69M$5.48M
High Forecast$12.96M$12.96M$12.70M$12.38M$12.25M$12.33M$12.23M$21.06M$11.76M$12.15M$12.47M$19.15M$13.80M$10.08M$9.35M$15.14M$9.78M$9.70M$9.87M$15.01M$8.88M$9.25M$8.51M$16.81M$8.10M$8.02M$7.85M$17.91M$8.03M$6.58M
Low Forecast$12.65M$12.65M$12.40M$12.02M$12.15M$12.03M$11.93M$14.04M$11.56M$12.05M$12.16M$12.76M$9.20M$10.08M$9.35M$10.09M$9.78M$9.70M$9.87M$10.01M$8.88M$9.25M$8.51M$11.21M$8.10M$8.02M$7.85M$11.94M$5.35M$4.38M
Surprise %---------0.10%0.95%0.93%1.17%1.71%1.45%1.49%1.16%1.32%1.68%1.69%1.85%2.46%2.39%2.49%0.94%1.76%2.38%1.59%0.91%1.16%1.15%

2 analysts predict FSBW's average Quarter EBITDA for Dec 23 to be $11.66M, with a high of $11.76M and a low of $11.56M. This is 1.56% upper than FS Bancorp's previous annual EBITDA (Sep 23) of $11.48M.

FS Bancorp Net Income Forecast

Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23Mar 23Dec 22Sep 22Jun 22Mar 22Dec 21Sep 21Jun 21Mar 21Dec 20Sep 20Jun 20Mar 20Dec 19Sep 19Jun 19Mar 19Mar 18Mar 17
# Analysts11122111221111111111199988881014
Net Income--------$9.77M$8.95M$9.12M$8.21M$7.62M$8.46M$6.70M$6.87M$8.65M$8.33M$8.55M$11.88M$11.36M$12.71M$10.02M$5.17M$5.92M$7.14M$4.46M$5.19M$4.32M$2.59M
Avg Forecast$8.61M$8.85M$8.58M$7.84M$8.07M$8.94M$8.29M$8.21M$7.95M$8.71M$9.49M$7.47M$7.72M$7.25M$6.24M$5.90M$6.60M$6.94M$7.43M$6.43M$5.98M$6.80M$4.29M$5.51M$6.11M$5.69M$5.44M$5.68M$3.72M$2.25M
High Forecast$8.75M$8.99M$8.71M$8.47M$9.10M$9.08M$8.29M$9.86M$8.11M$8.78M$9.58M$8.96M$9.27M$7.25M$6.24M$7.08M$6.60M$6.94M$7.66M$7.71M$5.98M$6.80M$4.29M$6.61M$6.11M$5.69M$5.44M$6.82M$4.47M$2.70M
Low Forecast$8.48M$8.71M$8.44M$7.20M$7.12M$8.80M$8.29M$6.57M$7.80M$8.63M$9.39M$5.97M$6.18M$7.25M$6.24M$4.72M$6.60M$6.94M$7.21M$5.14M$5.98M$6.80M$4.29M$4.40M$6.11M$5.69M$5.44M$4.55M$2.98M$1.80M
Surprise %--------1.23%1.03%0.96%1.10%0.99%1.17%1.07%1.16%1.31%1.20%1.15%1.85%1.90%1.87%2.34%0.94%0.97%1.26%0.82%0.91%1.16%1.15%

FS Bancorp's average Quarter net income forecast for Mar 24 is $8.21M, with a range of $6.57M to $9.86M. FSBW's average Quarter net income forecast represents a -15.95% decrease compared to the company's last Quarter net income of $9.77M (Dec 23).

FS Bancorp SG&A Forecast

Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23Mar 23Dec 22Sep 22Jun 22Mar 22Dec 21Sep 21Jun 21Mar 21Dec 20Sep 20Jun 20Mar 20Dec 19Sep 19Jun 19Mar 19Mar 18Mar 17
# Analysts11122111221111111111199988881014
SG&A--------$17.07M$1.12M$14.53M$14.63M$13.19M$12.08M$12.16M$12.32M$17.90M$17.02M$16.12M$15.73M$15.25M$14.56M$11.30M$13.20M$13.09M$11.52M$12.97M$11.96M$9.24M$8.44M
Avg Forecast$13.97M$13.97M$13.69M$13.31M$13.31M$13.29M$13.18M$19.31M$12.72M$13.20M$13.44M$17.56M$15.99M$11.00M$10.20M$13.88M$10.67M$10.58M$10.76M$8.51M$9.68M$10.09M$9.28M$14.07M$8.84M$8.75M$8.57M$13.09M$7.96M$7.32M
High Forecast$14.14M$14.14M$13.86M$13.50M$13.36M$13.45M$13.34M$23.18M$12.83M$13.25M$13.60M$21.07M$19.18M$11.00M$10.20M$16.66M$10.67M$10.58M$10.76M$10.21M$9.68M$10.09M$9.28M$16.88M$8.84M$8.75M$8.57M$15.70M$9.55M$8.78M
Low Forecast$13.80M$13.80M$13.52M$13.11M$13.25M$13.13M$13.02M$15.45M$12.61M$13.14M$13.27M$14.05M$12.79M$11.00M$10.20M$11.10M$10.67M$10.58M$10.76M$6.80M$9.68M$10.09M$9.28M$11.25M$8.84M$8.75M$8.57M$10.47M$6.37M$5.85M
Surprise %--------1.34%0.08%1.08%0.83%0.82%1.10%1.19%0.89%1.68%1.61%1.50%1.85%1.57%1.44%1.22%0.94%1.48%1.32%1.51%0.91%1.16%1.15%

FS Bancorp's average Quarter SG&A projection for Mar 24 is $19.31M, based on 1 Wall Street analysts, with a range of $15.45M to $23.18M. The forecast indicates a 13.15% rise compared to FSBW last annual SG&A of $17.07M (Dec 23).

FS Bancorp EPS Forecast

Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23Mar 23Dec 22Sep 22Jun 22Mar 22Dec 21Sep 21Jun 21Mar 21Dec 20Sep 20Jun 20Mar 20Dec 19Sep 19Jun 19Mar 19Mar 18Mar 17
# Analysts11122111221111111111199988881014
EPS--------$1.25$1.17$1.17$1.06$0.98$1.09$0.84$0.83$1.06$0.99$1.00$1.39$1.33$1.50$1.17$0.58$0.67$0.81$0.50$0.59$0.61$0.45
Avg Forecast$1.10$1.14$1.10$1.00$1.03$1.15$1.06$0.98$1.02$1.12$1.22$1.02$1.11$0.93$0.80$0.71$0.85$0.89$0.95$1.22$0.77$0.87$0.55$0.61$0.78$0.73$0.70$0.64$0.87$0.65
High Forecast$1.12$1.15$1.12$1.09$1.17$1.16$1.06$1.00$1.04$1.13$1.23$1.04$1.13$0.93$0.80$0.71$0.85$0.89$0.98$1.22$0.77$0.87$0.55$0.61$0.78$0.73$0.70$0.64$1.04$0.78
Low Forecast$1.09$1.12$1.08$0.92$0.91$1.13$1.06$0.96$1.00$1.11$1.20$1.00$1.09$0.93$0.80$0.71$0.85$0.89$0.92$1.22$0.77$0.87$0.55$0.61$0.78$0.73$0.70$0.64$0.70$0.52
Surprise %--------1.23%1.05%0.96%1.04%0.88%1.17%1.05%1.17%1.25%1.11%1.05%1.14%1.73%1.72%2.13%0.95%0.85%1.11%0.72%0.93%0.70%0.69%

According to 1 Wall Street analysts, FS Bancorp's projected average Quarter EPS for Mar 24 is $0.98, with a low estimate of $0.96 and a high estimate of $1.00. This represents a -21.60% decrease compared to FSBW previous annual EPS of $1.25 (Dec 23).

FS Bancorp Peer Comparison by Price Target


TickerCompanyLast Closing PriceAvg Price TargetUpside/DownsideAvg Rating
FFNWFirst Financial Northwest$22.11$23.506.29%Hold
MBCNMiddlefield Banc$28.71$30.004.49%Hold
FSBWFS Bancorp$42.80$44.002.80%-
FCCOFirst Community$23.42$21.00-10.33%Buy

FSBW Forecast FAQ


According to Wall Street analysts' prediction for FSBW stock, the company can go up by 2.80% (from the last price of $42.8 to the average price target of $44), up by 2.80% based on the highest stock price target, and up by 2.80% based on the lowest stock price target.

FSBW's average twelve months analyst stock price target of $44 does not support the claim that FS Bancorp can reach $60 in the near future.

FS Bancorp's analysts financial forecasts for the fiscal year (Dec 2024) are as follows: average revenue is $143.15M (high $144.6M, low $141.7M), average EBITDA is $54.01M (high $57.87M, low $50.16M), average net income is $33.51M (high $36.33M, low $30.77M), average SG&A $59.09M (high $63.33M, low $54.85M), and average EPS is $4.22 (high $4.39, low $4.07). FSBW's analysts financial forecasts for the fiscal year (Dec 2025) are as follows: average revenue is $150.05M (high $151.98M, low $148.12M), average EBITDA is $50.35M (high $51M, low $49.71M), average net income is $33.87M (high $34.92M, low $32.83M), average SG&A $54.93M (high $55.64M, low $54.23M), and average EPS is $4.35 (high $4.48, low $4.21).

Based on FS Bancorp's last annual report (Dec 2023), the company's revenue was $187.78M, beating the average analysts forecast of $141.9M by 32.33%. Apple's EBITDA was $3.46M, missing the average prediction of $52.03M by -93.34%. The company's net income was $36.05M, beating the average estimation of $33.61M by 7.27%. Apple's SG&A was $0, missing the average forecast of $56.91M by -100.00%. Lastly, the company's EPS was $4.63, beating the average prediction of $4.37 by 5.87%. In terms of the last quarterly report (Dec 2023), FS Bancorp's revenue was $50M, beating the average analysts' forecast of $34.75M by 43.88%. The company's EBITDA was $-1.117M, missing the average prediction of $11.66M by -109.58%. FS Bancorp's net income was $9.77M, beating the average estimation of $7.95M by 22.88%. The company's SG&A was $17.07M, beating the average forecast of $12.72M by 34.18%. Lastly, the company's EPS was $1.25, beating the average prediction of $1.02 by 22.55%