Douglas Emmett (DEI) Stock Forecast, Price Target & Predictions
DEI Stock Forecast
Douglas Emmett stock forecast is as follows: an average price target of $23.50 (represents a 25.33% upside from DEI’s last price of $18.75) and a rating consensus of 'Hold', based on 8 wall street analysts offering a 1-year stock forecast.
DEI Price Target
The average price target for Douglas Emmett (DEI) is $23.50 based on 1-year price targets from 8 Wall Street analysts in the past 3 months, with a price target range of $40.00 to $13.00. This represents a potential 25.33% upside from DEI's last price of $18.75.
DEI Analyst Ratings
According to 8 Wall Street analysts, Douglas Emmett's rating consensus is 'Hold'. The analyst rating breakdown for DEI stock is 0 'Strong Buy' (0.00%), 1 'Buy' (12.50%), 5 'Hold' (62.50%), 2 'Sell' (25.00%), and 0 'Strong Sell' (0.00%).
Douglas Emmett Price Target by Analyst
| Date | Analyst | Company | Price Target | Price when Published | Price Target/Price when Published | Price Target/Last Closing Price |
|---|---|---|---|---|---|---|
| Nov 15, 2024 | Alexander Goldfarb | Piper Sandler | $20.00 | $18.17 | 10.07% | 6.67% |
| Aug 28, 2024 | Steve Sakwa | Evercore ISI | $16.00 | $16.01 | -0.06% | -14.67% |
| Jun 03, 2024 | Alexander Goldfarb | Piper Sandler | $15.00 | $13.95 | 7.53% | -20.00% |
| Jan 03, 2023 | - | Jefferies | $13.00 | $15.68 | -17.09% | -30.67% |
| Dec 12, 2022 | - | Citigroup | $16.00 | $15.71 | 1.88% | -14.67% |
| Jun 03, 2021 | Omotayo Okusanya | Credit Suisse | $40.00 | $35.05 | 14.12% | 113.33% |
| May 27, 2021 | James Feldman | Bank of America Securities | $36.00 | $33.17 | 8.53% | 92.00% |
The latest Douglas Emmett stock forecast, released on Nov 15, 2024 by Alexander Goldfarb from Piper Sandler, set a price target of $20.00, which represents a 10.07% increase from the stock price at the time of the forecast ($18.17), and a 6.67% increase from DEI last price ($18.75).
Douglas Emmett Price Target by Period
| 1M | 3M | 12M | |
|---|---|---|---|
| # Anlaysts | 1 | 2 | 3 |
| Avg Price Target | $20.00 | $18.00 | $17.00 |
| Last Closing Price | $18.75 | $18.75 | $18.75 |
| Upside/Downside | 6.67% | -4.00% | -9.33% |
In the current month, the average price target of Douglas Emmett stock is $20.00, according to 1 Wall Street analyst offering twelve months forecast. The average price target represents a 6.67% increase as opposed to Douglas Emmett's last price of $18.75. This month's average price target is up 11.11% compared to last quarter, and up 17.65% compared to last year.
Analyst Ratings Upgrades/Downgrades
| Date | Company | Previous Rating | New Rating | Rating Change |
|---|---|---|---|---|
| Sep 12, 2024 | Citigroup | Neutral | Neutral | Hold |
| Sep 11, 2024 | Wells Fargo | Overweight | Overweight | Hold |
| Aug 26, 2024 | Scotiabank | Sector Perform | Sector Perform | Hold |
| Aug 12, 2024 | Piper Sandler | Neutral | Neutral | Hold |
| Jun 11, 2024 | Citigroup | Neutral | Neutral | Hold |
| Jun 03, 2024 | Piper Sandler | Neutral | Neutral | Hold |
| Apr 05, 2023 | Piper Sandler | - | Overweight | Upgrade |
| Mar 31, 2023 | Morgan Stanley | Equal-Weight | Equal-Weight | Hold |
| Mar 21, 2023 | BMO Capital | - | Reduce | Downgrade |
| Jan 09, 2023 | Credit Suisse | - | Neutral | Downgrade |
Douglas Emmett's last stock rating was published by Citigroup on Sep 12, 2024. The company gave DEI a "Neutral" rating, the same as its previous rate.
Douglas Emmett Financial Forecast
Douglas Emmett Revenue Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | $259.28M | $255.41M | $253.41M | $252.39M | $254.14M | $253.66M | $246.97M | $238.88M | $238.85M | $238.24M | $225.01M | $216.29M | $215.39M | $216.99M | $207.80M | $251.35M | $243.89M | $238.07M |
| Avg Forecast | $257.50M | $253.14M | $250.11M | $247.60M | $243.64M | $234.38M | $242.25M | $241.73M | $241.25M | $243.37M | $246.62M | $252.34M | $252.76M | $250.29M | $253.93M | $254.24M | $256.86M | $251.00M | $245.86M | $240.77M | $239.48M | $226.75M | $218.95M | $218.73M | $220.18M | $221.17M | $236.86M | $241.88M | $239.36M | $237.92M |
| High Forecast | $264.04M | $259.57M | $256.46M | $253.89M | $249.83M | $240.33M | $248.40M | $245.40M | $252.22M | $243.84M | $246.62M | $252.45M | $255.93M | $252.38M | $260.38M | $260.70M | $263.38M | $251.00M | $245.86M | $240.77M | $239.48M | $226.75M | $218.95M | $218.73M | $220.18M | $221.17M | $236.86M | $241.88M | $239.36M | $237.92M |
| Low Forecast | $252.97M | $248.69M | $245.71M | $243.25M | $239.36M | $230.26M | $237.99M | $238.05M | $233.84M | $242.90M | $246.62M | $252.23M | $250.57M | $247.07M | $249.47M | $249.77M | $252.34M | $251.00M | $245.86M | $240.77M | $239.48M | $226.75M | $218.95M | $218.73M | $220.18M | $221.17M | $236.86M | $241.88M | $239.36M | $237.92M |
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 4 | 4 | 5 | 6 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 9 | 9 | 9 | 5 | 5 |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | 1.03% | 1.02% | 1.00% | 0.99% | 0.99% | 1.01% | 1.00% | 0.99% | 1.00% | 1.05% | 1.03% | 0.99% | 0.98% | 0.98% | 0.88% | 1.04% | 1.02% | 1.00% |
Douglas Emmett's average Quarter revenue forecast for Mar 24 based on 4 analysts is $252.34M, with a low forecast of $252.23M, and a high forecast of $252.45M. DEI's average Quarter revenue forecast represents a -2.68% decrease compared to the company's last Quarter revenue of $259.28M (Dec 23).
Douglas Emmett EBITDA Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 4 | 4 | 5 | 6 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 9 | 9 | 9 | 5 | 5 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | $153.84M | $157.04M | $156.81M | $154.85M | $159.07M | $155.88M | $154.05M | $150.53M | $146.42M | $147.96M | $143.64M | $136.49M | $144.20M | $130.93M | $131.67M | $155.86M | $419.24M | $149.16M |
| Avg Forecast | $160.86M | $158.14M | $156.24M | $154.68M | $152.21M | $146.42M | $151.34M | $151.01M | $150.71M | $152.03M | $154.07M | $171.60M | $157.90M | $156.36M | $158.63M | $156.00M | $161.06M | $173.55M | $170.00M | $123.32M | $165.59M | $156.78M | $151.39M | $136.49M | $152.24M | $152.93M | $163.77M | $85.73M | $165.50M | $164.51M |
| High Forecast | $164.95M | $162.16M | $160.21M | $158.61M | $156.07M | $150.14M | $155.18M | $153.30M | $157.56M | $152.33M | $154.07M | $205.92M | $159.88M | $157.66M | $162.66M | $187.20M | $193.28M | $173.55M | $170.00M | $147.98M | $165.59M | $156.78M | $151.39M | $163.79M | $152.24M | $152.93M | $163.77M | $102.87M | $165.50M | $164.51M |
| Low Forecast | $158.03M | $155.36M | $153.50M | $151.96M | $149.53M | $143.84M | $148.68M | $148.71M | $146.08M | $151.74M | $154.07M | $137.28M | $156.53M | $154.34M | $155.84M | $124.80M | $128.85M | $173.55M | $170.00M | $98.66M | $165.59M | $156.78M | $151.39M | $109.19M | $152.24M | $152.93M | $163.77M | $68.58M | $165.50M | $164.51M |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | 0.97% | 1.00% | 0.99% | 0.99% | 0.99% | 0.90% | 0.91% | 1.22% | 0.88% | 0.94% | 0.95% | 1.00% | 0.95% | 0.86% | 0.80% | 1.82% | 2.53% | 0.91% |
4 analysts predict DEI's average Quarter EBITDA for Mar 24 to be $171.60M, with a high of $205.92M and a low of $137.28M. This is 11.55% upper than Douglas Emmett's previous annual EBITDA (Dec 23) of $153.84M.
Douglas Emmett Net Income Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 4 | 4 | 5 | 6 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 9 | 9 | 9 | 5 | 5 |
| Net Income | - | - | - | - | - | - | - | - | - | - | - | - | $-40.45M | $-13.36M | $-7.26M | $-69.60M | $-15.39M | $22.95M | $24.37M | $25.51M | $19.33M | $18.14M | $16.20M | $11.60M | $17.70M | $3.77M | $2.03M | $26.92M | $278.56M | $22.49M |
| Avg Forecast | $-1.67M | $-1.67M | $-3.35M | $-6.70M | $-9.21M | $-9.21M | $-7.53M | $-7.53M | $-8.79M | $-1.71M | $3.85M | $29.59M | $-15.97M | $-14.11M | $15.42M | $26.90M | $21.26M | $23.32M | $23.91M | $21.26M | $18.61M | $12.04M | $10.55M | $11.60M | $1.94M | $2.22M | $19.11M | $14.81M | $24.31M | $28.62M |
| High Forecast | $-1.64M | $-1.64M | $-3.27M | $-6.54M | $-9.00M | $-9.00M | $-7.36M | $-7.15M | $-8.55M | $-1.67M | $3.85M | $35.50M | $-15.61M | $-10.59M | $15.93M | $32.28M | $25.51M | $23.32M | $23.91M | $25.51M | $18.61M | $12.04M | $10.55M | $13.92M | $1.94M | $2.22M | $19.11M | $17.77M | $24.31M | $28.62M |
| Low Forecast | $-1.73M | $-1.73M | $-3.46M | $-6.92M | $-9.51M | $-9.51M | $-7.78M | $-8.11M | $-9.03M | $-1.77M | $3.85M | $23.67M | $-16.34M | $-19.41M | $15.07M | $21.52M | $17.01M | $23.32M | $23.91M | $17.01M | $18.61M | $12.04M | $10.55M | $9.28M | $1.94M | $2.22M | $19.11M | $11.85M | $24.31M | $28.62M |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | 2.53% | 0.95% | -0.47% | -2.59% | -0.72% | 0.98% | 1.02% | 1.20% | 1.04% | 1.51% | 1.54% | 1.00% | 9.10% | 1.70% | 0.11% | 1.82% | 11.46% | 0.79% |
Douglas Emmett's average Quarter net income forecast for Dec 22 is $21.26M, with a range of $17.01M to $25.51M. DEI's average Quarter net income forecast represents a -7.38% decrease compared to the company's last Quarter net income of $22.95M (Sep 22).
Douglas Emmett SG&A Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 4 | 4 | 5 | 6 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 9 | 9 | 9 | 5 | 5 |
| SG&A | - | - | - | - | - | - | - | - | - | - | - | - | $14.54M | $12.83M | $10.93M | $10.94M | $11.23M | $11.27M | $11.66M | $11.24M | $11.99M | $11.44M | $9.56M | $9.57M | $9.93M | $9.47M | $9.86M | $10.34M | $9.86M | $9.22M |
| Avg Forecast | $11.60M | $11.41M | $11.27M | $11.16M | $10.98M | $10.56M | $10.92M | $10.89M | $10.87M | $10.97M | $11.11M | $13.03M | $11.39M | $11.28M | $11.44M | $11.85M | $13.19M | $11.31M | $11.08M | $9.37M | $10.79M | $10.22M | $9.87M | $9.57M | $9.92M | $9.97M | $10.67M | $5.68M | $10.79M | $10.72M |
| High Forecast | $11.90M | $11.70M | $11.56M | $11.44M | $11.26M | $10.83M | $11.19M | $11.06M | $11.37M | $10.99M | $11.11M | $15.64M | $11.53M | $11.37M | $11.73M | $14.22M | $15.83M | $11.31M | $11.08M | $11.24M | $10.79M | $10.22M | $9.87M | $11.49M | $9.92M | $9.97M | $10.67M | $6.82M | $10.79M | $10.72M |
| Low Forecast | $11.40M | $11.21M | $11.07M | $10.96M | $10.79M | $10.38M | $10.73M | $10.73M | $10.54M | $10.95M | $11.11M | $10.43M | $11.29M | $11.13M | $11.24M | $9.48M | $10.55M | $11.31M | $11.08M | $7.49M | $10.79M | $10.22M | $9.87M | $7.66M | $9.92M | $9.97M | $10.67M | $4.55M | $10.79M | $10.72M |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | 1.28% | 1.14% | 0.96% | 0.92% | 0.85% | 1.00% | 1.05% | 1.20% | 1.11% | 1.12% | 0.97% | 1.00% | 1.00% | 0.95% | 0.92% | 1.82% | 0.91% | 0.86% |
Douglas Emmett's average Quarter SG&A projection for Mar 24 is $13.03M, based on 4 Wall Street analysts, with a range of $10.43M to $15.64M. The forecast indicates a -10.35% fall compared to DEI last annual SG&A of $14.54M (Dec 23).
Douglas Emmett EPS Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 4 | 4 | 5 | 6 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 9 | 9 | 9 | 5 | 5 |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | $-0.24 | $-0.08 | $-0.04 | $-0.40 | $-0.09 | $0.13 | $0.14 | $0.14 | $0.11 | $0.10 | $0.09 | $0.07 | $0.10 | $0.02 | $0.01 | $0.15 | $1.59 | $0.13 |
| Avg Forecast | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.06 | $-0.06 | $-0.04 | $-0.04 | $-0.05 | $-0.01 | $0.02 | $-0.13 | $-0.10 | $-0.08 | $0.09 | $0.10 | $0.13 | $0.14 | $0.14 | $0.13 | $0.11 | $0.07 | $0.06 | $0.03 | $0.01 | $0.01 | $0.11 | $0.03 | $0.15 | $0.17 |
| High Forecast | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.05 | $-0.05 | $-0.04 | $-0.04 | $-0.05 | $-0.01 | $0.02 | $-0.13 | $-0.09 | $-0.06 | $0.10 | $0.11 | $0.14 | $0.14 | $0.14 | $0.13 | $0.11 | $0.07 | $0.06 | $0.03 | $0.01 | $0.01 | $0.11 | $0.03 | $0.15 | $0.17 |
| Low Forecast | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.06 | $-0.06 | $-0.05 | $-0.05 | $-0.05 | $-0.01 | $0.02 | $-0.13 | $-0.10 | $-0.12 | $0.09 | $0.10 | $0.13 | $0.14 | $0.14 | $0.13 | $0.11 | $0.07 | $0.06 | $0.03 | $0.01 | $0.01 | $0.11 | $0.03 | $0.15 | $0.17 |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | 2.52% | 0.95% | -0.47% | -3.87% | -0.66% | 0.93% | 0.98% | 1.10% | 0.99% | 1.39% | 1.43% | 2.72% | 8.61% | 1.51% | 0.09% | 4.31% | 10.95% | 0.76% |
According to 4 Wall Street analysts, Douglas Emmett's projected average Quarter EPS for Dec 22 is $0.13, with a low estimate of $0.13 and a high estimate of $0.14. This represents a 1.96% increase compared to DEI previous annual EPS of $0.13 (Sep 22).
Douglas Emmett Peer Comparison by Price Target
| Ticker | Company | Last Closing Price | Avg Price Target | Upside/Downside | Avg Rating |
|---|---|---|---|---|---|
| HPP | Hudson Pacific Properties | $3.23 | $13.53 | 318.89% | Hold |
| CIO | City Office REIT | $4.92 | $15.00 | 204.88% | Hold |
| KRC | Kilroy Realty | $38.73 | $59.00 | 52.34% | Buy |
| BDN | Brandywine Realty Trust | $5.39 | $7.88 | 46.20% | Hold |
| PDM | Piedmont Office Realty Trust | $9.40 | $13.00 | 38.30% | - |
| DEI | Douglas Emmett | $18.75 | $23.50 | 25.33% | Hold |
| HIW | Highwoods Properties | $31.61 | $33.25 | 5.19% | Hold |
| CUZ | Cousins Properties | $31.10 | $31.29 | 0.61% | Buy |