Broadstone Net Lease (BNL) Stock Forecast, Price Target & Predictions
BNL Stock Forecast
Broadstone Net Lease stock forecast is as follows: an average price target of $18.00 (represents a 4.77% upside from BNL’s last price of $17.18) and a rating consensus of 'Hold', based on 4 wall street analysts offering a 1-year stock forecast.
BNL Price Target
BNL Analyst Ratings
Hold
Broadstone Net Lease Price Target by Analyst
Date | Analyst | Company | Price Target | Price when Published | Price Target/Price when Published | Price Target/Last Closing Price |
---|---|---|---|---|---|---|
Nov 14, 2024 | Michael Goldsmith | UBS | $18.00 | $17.02 | 5.76% | 4.77% |
Aug 16, 2024 | Ki Bin Kim | Truist Financial | $18.00 | $17.50 | 2.86% | 4.77% |
May 14, 2024 | Ki Bin Kim | Truist Financial | $16.00 | $15.35 | 4.23% | -6.87% |
10
Broadstone Net Lease Price Target by Period
1M | 3M | 12M | |
---|---|---|---|
# Anlaysts | 1 | 1 | 3 |
Avg Price Target | $18.00 | $18.00 | $17.33 |
Last Closing Price | $17.18 | $17.18 | $17.18 |
Upside/Downside | 4.77% | 4.77% | 0.87% |
Analyst Ratings Upgrades/Downgrades
Date | Company | Previous Rating | New Rating | Rating Change |
---|---|---|---|---|
Nov 14, 2024 | UBS | - | Neutral | Initialise |
Aug 19, 2024 | Wedbush | - | Outperform | Initialise |
Jun 11, 2024 | KeyBanc | - | Sector Weight | Initialise |
Apr 08, 2024 | Wolfe Research | Outperform | Peer Perform | Downgrade |
Oct 17, 2023 | Wolfe Research | - | Outperform | Upgrade |
Aug 01, 2023 | BMO Capital | Outperform | Market Perform | Downgrade |
Sep 27, 2022 | BMO Capital | Outperform | Outperform | Hold |
10
Broadstone Net Lease Financial Forecast
Broadstone Net Lease Revenue Forecast
Quarter
Dec 27 | Sep 27 | Jun 27 | Mar 27 | Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $109.54M | $109.35M | $118.99M | $112.14M | $103.52M | $98.01M | $93.84M | $92.64M | $122.78M | $84.76M | $82.70M | $82.29M | $80.74M |
Avg Forecast | $131.87M | $128.86M | $125.97M | $123.09M | $122.55M | $119.60M | $116.96M | $114.47M | $111.98M | $110.65M | $109.51M | $109.00M | $108.60M | $106.54M | $104.60M | $106.15M | $108.97M | $110.65M | $112.42M | $112.92M | $106.50M | $101.70M | $97.92M | $94.66M | $91.44M | $89.03M | $85.50M | $85.13M | $82.02M | $80.52M |
High Forecast | $137.56M | $134.42M | $131.41M | $128.39M | $127.83M | $124.76M | $122.00M | $119.40M | $116.81M | $115.42M | $114.23M | $113.72M | $113.80M | $106.72M | $104.60M | $106.15M | $109.69M | $113.07M | $117.27M | $117.78M | $111.09M | $101.70M | $97.92M | $94.66M | $91.44M | $89.03M | $85.50M | $85.13M | $82.02M | $80.52M |
Low Forecast | $126.24M | $123.36M | $120.59M | $117.83M | $117.31M | $114.49M | $111.97M | $109.58M | $107.20M | $105.92M | $104.83M | $103.89M | $103.60M | $106.36M | $104.60M | $106.15M | $108.26M | $109.09M | $107.62M | $108.09M | $101.95M | $101.70M | $97.92M | $94.66M | $91.44M | $89.03M | $85.50M | $85.13M | $82.02M | $80.52M |
# Analysts | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 5 | 5 | 4 | 1 | 1 | 3 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.99% | 0.97% | 1.05% | 1.05% | 1.02% | 1.00% | 0.99% | 1.01% | 1.38% | 0.99% | 0.97% | 1.00% | 1.00% |
Forecast
Broadstone Net Lease EBITDA Forecast
Quarter
Dec 27 | Sep 27 | Jun 27 | Mar 27 | Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# Analysts | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 5 | 5 | 4 | 1 | 1 | 3 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $38.53M | $39.03M | $101.36M | $95.71M | $88.73M | $85.28M | $78.84M | $80.32M | $80.52M | $67.53M | $68.73M | $62.28M | $58.91M |
Avg Forecast | $115.75M | $113.11M | $110.57M | $108.04M | $107.57M | $104.98M | $102.66M | $100.47M | $98.29M | $97.12M | $96.12M | $95.67M | $95.32M | $93.52M | $91.81M | $87.18M | $95.64M | $97.12M | $98.68M | $79.26M | $52.33M | $86.60M | $83.38M | $72.05M | $77.86M | $75.81M | $72.80M | $63.82M | $69.84M | $75.74M |
High Forecast | $120.74M | $117.99M | $115.34M | $112.70M | $112.20M | $109.50M | $107.09M | $104.80M | $102.53M | $101.31M | $100.27M | $99.82M | $99.89M | $93.68M | $91.81M | $104.62M | $96.28M | $99.24M | $102.93M | $95.11M | $62.80M | $86.60M | $83.38M | $86.46M | $77.86M | $75.81M | $72.80M | $76.58M | $69.84M | $90.88M |
Low Forecast | $110.81M | $108.28M | $105.85M | $103.42M | $102.97M | $100.49M | $98.28M | $96.18M | $94.09M | $92.97M | $92.02M | $91.19M | $90.93M | $93.36M | $91.81M | $69.75M | $95.03M | $95.75M | $94.46M | $63.41M | $41.87M | $86.60M | $83.38M | $57.64M | $77.86M | $75.81M | $72.80M | $51.06M | $69.84M | $60.59M |
Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.40% | 0.40% | 1.28% | 1.83% | 1.02% | 1.02% | 1.09% | 1.03% | 1.06% | 0.93% | 1.08% | 0.89% | 0.78% |
Forecast
Broadstone Net Lease Net Income Forecast
Quarter
Dec 27 | Sep 27 | Jun 27 | Mar 27 | Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# Analysts | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 5 | 5 | 4 | 1 | 1 | 3 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Net Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $63.46M | $79.23M | $39.30M | $34.73M | $27.11M | $33.52M | $26.76M | $32.23M | $28.70M | $21.21M | $22.22M | $16.26M | $8.75M |
Avg Forecast | - | - | - | - | $42.53M | $39.79M | $40.32M | $39.30M | $37.68M | $36.86M | $36.25M | $37.05M | $38.68M | $39.68M | $34.99M | $30.22M | $36.82M | $35.86M | $32.95M | $27.47M | $19.74M | $32.92M | $33.53M | $24.97M | $28.75M | $30.87M | $27.49M | $20.64M | $23.88M | $11.25M |
High Forecast | - | - | - | - | $44.91M | $42.02M | $42.58M | $41.50M | $39.79M | $38.93M | $38.28M | $39.13M | $40.85M | $41.90M | $35.02M | $36.26M | $38.89M | $38.10M | $34.80M | $32.97M | $23.68M | $32.92M | $33.53M | $29.97M | $28.75M | $30.87M | $27.49M | $24.76M | $23.88M | $13.50M |
Low Forecast | - | - | - | - | $40.17M | $37.58M | $38.08M | $37.12M | $35.59M | $34.81M | $34.24M | $34.99M | $37.64M | $37.48M | $34.95M | $24.17M | $34.78M | $33.87M | $31.12M | $21.98M | $15.79M | $32.92M | $33.53M | $19.98M | $28.75M | $30.87M | $27.49M | $16.51M | $23.88M | $9.00M |
Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.77% | 2.40% | 1.43% | 1.76% | 0.82% | 1.00% | 1.07% | 1.12% | 0.93% | 0.77% | 1.08% | 0.68% | 0.78% |
Forecast
Broadstone Net Lease SG&A Forecast
Quarter
Dec 27 | Sep 27 | Jun 27 | Mar 27 | Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# Analysts | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 5 | 5 | 4 | 1 | 1 | 3 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
SG&A | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $10.14M | $9.48M | $10.42M | $9.32M | $9.94M | $9.29M | $8.83M | $8.53M | $8.55M | $8.65M | $10.63M | $9.23M | $7.21M |
Avg Forecast | $13.01M | $12.72M | $12.43M | $12.15M | $12.09M | $11.80M | $11.54M | $11.30M | $11.05M | $10.92M | $10.81M | $10.76M | $10.72M | $10.51M | $10.32M | $9.97M | $10.75M | $10.92M | $11.09M | $9.06M | $5.56M | $10.04M | $9.66M | $8.24M | $9.02M | $8.79M | $8.44M | $9.87M | $8.09M | $9.28M |
High Forecast | $13.57M | $13.26M | $12.97M | $12.67M | $12.61M | $12.31M | $12.04M | $11.78M | $11.53M | $11.39M | $11.27M | $11.22M | $11.23M | $10.53M | $10.32M | $11.96M | $10.82M | $11.16M | $11.57M | $10.88M | $6.67M | $10.04M | $9.66M | $9.89M | $9.02M | $8.79M | $8.44M | $11.85M | $8.09M | $11.13M |
Low Forecast | $12.46M | $12.17M | $11.90M | $11.63M | $11.58M | $11.30M | $11.05M | $10.81M | $10.58M | $10.45M | $10.34M | $10.25M | $10.22M | $10.50M | $10.32M | $7.98M | $10.68M | $10.77M | $10.62M | $7.25M | $4.44M | $10.04M | $9.66M | $6.59M | $9.02M | $8.79M | $8.44M | $7.90M | $8.09M | $7.42M |
Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.93% | 0.85% | 1.15% | 1.68% | 0.99% | 0.96% | 1.07% | 0.94% | 0.97% | 1.03% | 1.08% | 1.14% | 0.78% |
Forecast
Broadstone Net Lease EPS Forecast
Quarter
Dec 27 | Sep 27 | Jun 27 | Mar 27 | Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# Analysts | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 5 | 5 | 4 | 1 | 1 | 3 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0.34 | $0.42 | $0.21 | $0.20 | $0.16 | $0.20 | $0.16 | $0.20 | $0.18 | $0.14 | $0.15 | $0.11 | $0.08 |
Avg Forecast | - | - | - | - | $0.22 | $0.20 | $0.20 | $0.20 | $0.19 | $0.19 | $0.18 | $0.19 | $0.20 | $0.20 | $0.18 | $0.18 | $0.19 | $0.18 | $0.17 | $0.15 | $0.16 | $0.17 | $0.17 | $0.16 | $0.15 | $0.16 | $0.14 | $0.14 | $0.12 | $0.15 |
High Forecast | - | - | - | - | $0.23 | $0.21 | $0.22 | $0.21 | $0.20 | $0.20 | $0.19 | $0.20 | $0.21 | $0.21 | $0.18 | $0.18 | $0.20 | $0.19 | $0.18 | $0.16 | $0.17 | $0.17 | $0.17 | $0.16 | $0.15 | $0.16 | $0.14 | $0.14 | $0.12 | $0.15 |
Low Forecast | - | - | - | - | $0.20 | $0.19 | $0.19 | $0.19 | $0.18 | $0.18 | $0.17 | $0.18 | $0.19 | $0.19 | $0.18 | $0.18 | $0.18 | $0.17 | $0.16 | $0.14 | $0.15 | $0.17 | $0.17 | $0.16 | $0.15 | $0.16 | $0.14 | $0.14 | $0.12 | $0.15 |
Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.87% | 2.51% | 1.41% | 1.24% | 0.95% | 1.17% | 1.00% | 1.37% | 1.15% | 1.00% | 1.05% | 0.90% | 0.55% |
Forecast
Broadstone Net Lease Peer Comparison by Price Target
Ticker | Company | Last Closing Price | Avg Price Target | Upside/Downside | Avg Rating |
---|---|---|---|---|---|
BRSP | BrightSpire Capital | $6.18 | $10.83 | 75.24% | Buy |
CTO | CTO Realty Growth | $19.66 | $25.00 | 27.16% | Buy |
AHH | Armada Hoffler Properties | $10.89 | $12.75 | 17.08% | Buy |
BNL | Broadstone Net Lease | $17.18 | $18.00 | 4.77% | Hold |
EPRT | Essential Properties Realty Trust | $33.50 | $32.56 | -2.81% | Buy |