Brandywine Realty Trust (BDN) Stock Forecast, Price Target & Predictions
BDN Stock Forecast
Brandywine Realty Trust stock forecast is as follows: an average price target of $7.88 (represents a 46.20% upside from BDN’s last price of $5.39) and a rating consensus of 'Hold', based on 6 wall street analysts offering a 1-year stock forecast.
BDN Price Target
The average price target for Brandywine Realty Trust (BDN) is $7.88 based on 1-year price targets from 6 Wall Street analysts in the past 3 months, with a price target range of $11.00 to $5.00. This represents a potential 46.20% upside from BDN's last price of $5.39.
BDN Analyst Ratings
According to 6 Wall Street analysts, Brandywine Realty Trust's rating consensus is 'Hold'. The analyst rating breakdown for BDN stock is 0 'Strong Buy' (0.00%), 2 'Buy' (33.33%), 3 'Hold' (50.00%), 1 'Sell' (16.67%), and 0 'Strong Sell' (0.00%).
Brandywine Realty Trust Price Target by Analyst
| Date | Analyst | Company | Price Target | Price when Published | Price Target/Price when Published | Price Target/Last Closing Price |
|---|---|---|---|---|---|---|
| Jun 18, 2024 | Omotayo Okusanya | Deutsche Bank | $5.50 | $4.59 | 19.83% | 2.04% |
| Apr 10, 2024 | Omotayo Okusanya | Deutsche Bank | $5.00 | $4.59 | 8.93% | -7.24% |
| Feb 13, 2023 | John Guinee | Stifel Nicolaus | $10.00 | $6.67 | 49.93% | 85.53% |
| Dec 14, 2022 | - | Citigroup | $5.00 | $6.52 | -23.31% | -7.24% |
| Jun 30, 2022 | - | Truist Financial | $11.00 | $9.51 | 15.67% | 104.08% |
| Jan 19, 2022 | Michael Lewis | Truist Financial | $15.00 | $13.65 | 9.89% | 178.29% |
The latest Brandywine Realty Trust stock forecast, released on Jun 18, 2024 by Omotayo Okusanya from Deutsche Bank, set a price target of $5.50, which represents a 19.83% increase from the stock price at the time of the forecast ($4.59), and a 2.04% increase from BDN last price ($5.39).
Brandywine Realty Trust Price Target by Period
| 1M | 3M | 12M | |
|---|---|---|---|
| # Anlaysts | - | - | 2 |
| Avg Price Target | - | - | $5.25 |
| Last Closing Price | $5.39 | $5.39 | $5.39 |
| Upside/Downside | -100.00% | -100.00% | -2.60% |
In the current month, the average price target of Brandywine Realty Trust stock is -, according to 0 Wall Street analyst offering twelve months forecast. The average price target represents a -100.00% decrease as opposed to Brandywine Realty Trust's last price of $5.39. This month's average price target is down NaN% compared to last quarter, and down -100.00% compared to last year.
Analyst Ratings Upgrades/Downgrades
| Date | Company | Previous Rating | New Rating | Rating Change |
|---|---|---|---|---|
| Sep 16, 2024 | Evercore ISI | Positive | Positive | Hold |
| Jun 18, 2024 | B. Riley Securities | Buy | Buy | Hold |
| Jun 18, 2024 | Deutsche Bank | - | Hold | Initialise |
| Sep 14, 2022 | Telsey Advisory | - | Market Perform | Downgrade |
| Sep 14, 2022 | Evercore ISI | - | Underperform | Downgrade |
| Sep 14, 2022 | Bernstein | - | Market Perform | Downgrade |
| Apr 25, 2022 | Zacks Investment Research | - | Sell | Downgrade |
Brandywine Realty Trust's last stock rating was published by Evercore ISI on Sep 16, 2024. The company gave BDN a "Positive" rating, the same as its previous rate.
Brandywine Realty Trust Financial Forecast
Brandywine Realty Trust Revenue Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | $130.17M | - | $125.88M | $129.23M | $128.98M | $125.57M | $124.04M | $127.50M | $125.53M | $120.42M | $120.10M | $120.77M | $126.82M | $126.11M | $136.84M | $145.09M | $147.04M | $145.33M |
| Avg Forecast | $138.75M | $139.00M | $139.21M | $139.47M | $124.08M | $106.58M | $105.12M | $103.94M | $118.42M | $120.00M | $119.47M | $122.83M | $124.27M | $122.40M | $124.09M | $121.80M | $116.44M | $115.39M | $119.96M | $118.79M | $116.65M | $114.88M | $113.93M | $118.99M | $125.04M | $128.35M | $137.14M | $142.07M | $140.60M | $138.19M |
| High Forecast | $139.94M | $140.20M | $140.41M | $140.67M | $125.15M | $107.50M | $106.02M | $104.84M | $119.45M | $120.17M | $119.47M | $122.83M | $126.34M | $123.01M | $125.16M | $122.85M | $117.45M | $115.39M | $119.96M | $118.79M | $116.65M | $114.88M | $113.93M | $118.99M | $125.04M | $128.35M | $137.14M | $142.07M | $140.60M | $138.19M |
| Low Forecast | $136.95M | $137.20M | $137.41M | $137.67M | $122.47M | $105.20M | $103.76M | $102.60M | $116.89M | $119.83M | $119.47M | $122.83M | $120.49M | $121.30M | $122.48M | $120.23M | $114.94M | $115.39M | $119.96M | $118.79M | $116.65M | $114.88M | $113.93M | $118.99M | $125.04M | $128.35M | $137.14M | $142.07M | $140.60M | $138.19M |
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 4 | 4 | 7 | 4 |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | 1.05% | - | 1.01% | 1.06% | 1.11% | 1.09% | 1.03% | 1.07% | 1.08% | 1.05% | 1.05% | 1.01% | 1.01% | 0.98% | 1.00% | 1.02% | 1.05% | 1.05% |
Brandywine Realty Trust's average Quarter revenue forecast for Mar 24 based on 1 analysts is $122.83M, with a low forecast of $122.83M, and a high forecast of $122.83M. BDN's average Quarter revenue forecast represents a -5.64% decrease compared to the company's last Quarter revenue of $130.17M (Dec 23).
Brandywine Realty Trust EBITDA Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 4 | 4 | 7 | 4 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | $-135.08M | - | $63.61M | $63.25M | $91.55M | $64.76M | $61.53M | $65.46M | $67.02M | $64.34M | $58.12M | $63.58M | $79.36M | $334.37M | $73.70M | $80.82M | $88.98M | $83.49M |
| Avg Forecast | $70.02M | $70.14M | $70.25M | $70.38M | $62.62M | $53.78M | $53.05M | $52.45M | $59.76M | $60.56M | $60.29M | $91.34M | $62.71M | $61.77M | $62.62M | $72.21M | $58.76M | $61.98M | $64.43M | $65.64M | $62.65M | $61.70M | $61.19M | $114.44M | $67.16M | $68.94M | $73.66M | $53.88M | $75.52M | $74.22M |
| High Forecast | $70.62M | $70.75M | $70.86M | $70.99M | $63.16M | $54.25M | $53.50M | $52.91M | $60.28M | $60.64M | $60.29M | $109.61M | $63.76M | $62.07M | $63.16M | $86.65M | $59.27M | $61.98M | $64.43M | $78.77M | $62.65M | $61.70M | $61.19M | $137.32M | $67.16M | $68.94M | $73.66M | $64.66M | $75.52M | $74.22M |
| Low Forecast | $69.11M | $69.24M | $69.34M | $69.47M | $61.81M | $53.09M | $52.36M | $51.78M | $58.99M | $60.47M | $60.29M | $73.07M | $60.81M | $61.21M | $61.81M | $57.77M | $58.00M | $61.98M | $64.43M | $52.52M | $62.65M | $61.70M | $61.19M | $91.55M | $67.16M | $68.94M | $73.66M | $43.11M | $75.52M | $74.22M |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | -2.15% | - | 1.02% | 0.88% | 1.56% | 1.04% | 0.96% | 1.00% | 1.07% | 1.04% | 0.95% | 0.56% | 1.18% | 4.85% | 1.00% | 1.50% | 1.18% | 1.12% |
3 analysts predict BDN's average Quarter EBITDA for Sep 23 to be $61.77M, with a high of $62.07M and a low of $61.21M. This is -2.89% lower than Brandywine Realty Trust's previous annual EBITDA (Jun 23) of $63.61M.
Brandywine Realty Trust Net Income Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 4 | 4 | 7 | 4 |
| Net Income | - | - | - | - | - | - | - | - | - | - | - | - | $-157.41M | - | $-12.70M | $-5.28M | $29.65M | $13.44M | $4.64M | $6.09M | $4.60M | $967.00K | $-167.00K | $6.92M | $18.99M | $274.52M | $4.00M | $8.02M | $16.77M | $6.77M |
| Avg Forecast | $-8.73M | $-6.06M | $-10.79M | $-12.24M | $-12.41M | $-11.43M | $-17.70M | $-20.41M | $-13.81M | $-12.60M | $-19.04M | $8.48M | $-11.56M | $-10.01M | $-12.04M | $6.70M | $55.92M | $1.17M | $3.49M | $6.09M | $-468.71K | $3.89M | $2.77M | $12.46M | $6.99M | $279.51M | $3.16M | $5.35M | $5.64M | $8.92M |
| High Forecast | $-8.59M | $-5.96M | $-10.61M | $-12.04M | $-12.21M | $-11.24M | $-17.40M | $-19.48M | $-13.21M | $-12.39M | $-18.72M | $10.17M | $-11.16M | $-9.84M | $-11.84M | $8.04M | $67.11M | $1.17M | $3.49M | $7.31M | $-468.71K | $3.89M | $2.77M | $14.95M | $6.99M | $279.51M | $3.16M | $6.42M | $5.64M | $8.92M |
| Low Forecast | $-8.83M | $-6.13M | $-10.91M | $-12.38M | $-12.55M | $-11.56M | $-17.89M | $-20.64M | $-14.41M | $-12.74M | $-19.25M | $6.78M | $-11.96M | $-10.12M | $-12.18M | $5.36M | $44.74M | $1.17M | $3.49M | $4.87M | $-468.71K | $3.89M | $2.77M | $9.97M | $6.99M | $279.51M | $3.16M | $4.28M | $5.64M | $8.92M |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | 13.62% | - | 1.05% | -0.79% | 0.53% | 11.45% | 1.33% | 1.00% | -9.82% | 0.25% | -0.06% | 0.56% | 2.72% | 0.98% | 1.27% | 1.50% | 2.97% | 0.76% |
Brandywine Realty Trust's average Quarter net income forecast for Mar 23 is $6.70M, with a range of $5.36M to $8.04M. BDN's average Quarter net income forecast represents a -77.40% decrease compared to the company's last Quarter net income of $29.65M (Dec 22).
Brandywine Realty Trust SG&A Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 4 | 4 | 7 | 4 |
| SG&A | - | - | - | - | - | - | - | - | - | - | - | - | $7.95M | - | $9.36M | $9.48M | $9.11M | $7.56M | $8.33M | $10.00M | $8.14M | $7.08M | $8.36M | $6.58M | $6.32M | $7.07M | $8.34M | $8.56M | $6.94M | $6.97M |
| Avg Forecast | $8.76M | $8.78M | $8.79M | $8.81M | $7.84M | $6.73M | $6.64M | $6.56M | $7.48M | $7.58M | $7.55M | $13.91M | $7.85M | $7.73M | $7.84M | $11.00M | $18.60M | $7.29M | $7.58M | $10.00M | $7.37M | $7.26M | $7.20M | $11.85M | $7.90M | $8.11M | $8.66M | $5.71M | $8.88M | $8.73M |
| High Forecast | $8.84M | $8.85M | $8.87M | $8.88M | $7.90M | $6.79M | $6.70M | $6.62M | $7.54M | $7.59M | $7.55M | $16.70M | $7.98M | $7.77M | $7.90M | $13.20M | $22.32M | $7.29M | $7.58M | $12.00M | $7.37M | $7.26M | $7.20M | $14.22M | $7.90M | $8.11M | $8.66M | $6.85M | $8.88M | $8.73M |
| Low Forecast | $8.65M | $8.67M | $8.68M | $8.69M | $7.74M | $6.64M | $6.55M | $6.48M | $7.38M | $7.57M | $7.55M | $11.13M | $7.61M | $7.66M | $7.74M | $8.80M | $14.88M | $7.29M | $7.58M | $8.00M | $7.37M | $7.26M | $7.20M | $9.48M | $7.90M | $8.11M | $8.66M | $4.57M | $8.88M | $8.73M |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | 1.01% | - | 1.19% | 0.86% | 0.49% | 1.04% | 1.10% | 1.00% | 1.10% | 0.98% | 1.16% | 0.56% | 0.80% | 0.87% | 0.96% | 1.50% | 0.78% | 0.80% |
Brandywine Realty Trust's average Quarter SG&A projection for Mar 24 is $13.91M, based on 1 Wall Street analysts, with a range of $11.13M to $16.70M. The forecast indicates a 75.01% rise compared to BDN last annual SG&A of $7.95M (Dec 23).
Brandywine Realty Trust EPS Forecast
| Dec 26 | Sep 26 | Jun 26 | Mar 26 | Dec 25 | Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | Sep 19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 4 | 4 | 7 | 4 |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | $-0.00 | - | $-0.07 | $-0.03 | $0.17 | $0.08 | $0.03 | $0.03 | $0.03 | $0.01 | $-0.00 | $0.04 | $0.11 | $1.61 | $0.02 | $0.04 | $0.09 | $0.04 |
| Avg Forecast | $-0.05 | $-0.04 | $-0.06 | $-0.07 | $-0.07 | $-0.07 | $-0.10 | $-0.12 | $-0.08 | $-0.07 | $-0.11 | $-0.10 | $-0.07 | $-0.06 | $-0.07 | $-0.03 | $-0.01 | $0.01 | $0.02 | $-0.00 | $-0.00 | $0.02 | $0.02 | $0.02 | $0.04 | $1.60 | $0.02 | $0.03 | $0.03 | $0.05 |
| High Forecast | $-0.05 | $-0.03 | $-0.06 | $-0.07 | $-0.07 | $-0.07 | $-0.10 | $-0.11 | $-0.08 | $-0.07 | $-0.11 | $-0.10 | $-0.06 | $-0.06 | $-0.07 | $-0.03 | $-0.01 | $0.01 | $0.02 | $-0.00 | $-0.00 | $0.02 | $0.02 | $0.02 | $0.04 | $1.60 | $0.02 | $0.03 | $0.03 | $0.05 |
| Low Forecast | $-0.05 | $-0.04 | $-0.06 | $-0.07 | $-0.07 | $-0.07 | $-0.10 | $-0.12 | $-0.08 | $-0.07 | $-0.11 | $-0.10 | $-0.07 | $-0.06 | $-0.07 | $-0.03 | $-0.01 | $0.01 | $0.02 | $-0.00 | $-0.00 | $0.02 | $0.02 | $0.02 | $0.04 | $1.60 | $0.02 | $0.03 | $0.03 | $0.05 |
| Surprise % | - | - | - | - | - | - | - | - | - | - | - | - | 0.01% | - | 1.06% | 0.89% | -12.57% | 11.90% | 1.50% | -7.77% | -10.03% | 0.45% | -0.09% | 1.67% | 2.75% | 1.01% | 1.11% | 1.47% | 2.79% | 0.78% |
According to 1 Wall Street analysts, Brandywine Realty Trust's projected average Quarter EPS for Mar 23 is $-0.03, with a low estimate of $-0.03 and a high estimate of $-0.03. This represents a -120.25% decrease compared to BDN previous annual EPS of $0.17 (Dec 22).
Brandywine Realty Trust Peer Comparison by Price Target
| Ticker | Company | Last Closing Price | Avg Price Target | Upside/Downside | Avg Rating |
|---|---|---|---|---|---|
| HPP | Hudson Pacific Properties | $3.23 | $13.53 | 318.89% | Hold |
| CIO | City Office REIT | $4.92 | $15.00 | 204.88% | Hold |
| KRC | Kilroy Realty | $38.73 | $59.00 | 52.34% | Buy |
| BDN | Brandywine Realty Trust | $5.39 | $7.88 | 46.20% | Hold |
| PDM | Piedmont Office Realty Trust | $9.40 | $13.00 | 38.30% | - |
| DEI | Douglas Emmett | $18.75 | $23.50 | 25.33% | Hold |
| DEA | Easterly Government Properties | $12.18 | $13.25 | 8.78% | Hold |
| HIW | Highwoods Properties | $31.61 | $33.25 | 5.19% | Hold |
| CUZ | Cousins Properties | $31.10 | $31.29 | 0.61% | Buy |